| Revenue | DKK 45K | -97% |
| EBITDA | DKK -181K | -298% |
| Net profit | DKK -180K | -361% |
| Total assets | DKK 114K | -89% |
| Equity | DKK 10K | -96% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 126 | 2.367 | 3.428 | 1.607 | 45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | 409 | 305 | 91 | -181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24 | 409 | 305 | 91 | -181 |
| Net financials | -5 | -1 | -3 | -3 | 1 |
| Profit before tax | 19 | 408 | 302 | 89 | -180 |
| Tax | 6 | 93 | 68 | 20 | -0 |
| Net profit | 13 | 314 | 234 | 69 | -180 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 98 | 433 | 592 | 1.014 | 114 |
| Equity | -227 | 88 | 321 | 290 | 10 |
| Long-term debt | 0 | 222 | 241 | 180 | 88 |
| Short-term debt | 325 | 123 | 30 | 544 | 15 |
| Total debt | 325 | 346 | 271 | 724 | 104 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CS Management | Management | 2003 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2003 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Martin Kronborg | Board of Directors | 0 companies |
| Orla Hilbert Erngart | Board of Directors | 0 companies |