| Revenue | DKK -1K | -200% |
| EBITDA | DKK -6K | -67% |
| Net profit | DKK -5K | -118% |
| Total assets | DKK 154K | -2% |
| Equity | DKK 150K | -3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -3 | -7 | -0 | 1 | -1 |
| Staff expenses | -5 | -5 | -5 | -5 | -5 |
| EBITDA | -8 | -12 | -5 | -4 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -12 | -5 | -4 | -6 |
| Net financials | 8 | 8 | 8 | 2 | 2 |
| Profit before tax | -0 | -5 | 3 | -2 | -5 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -0 | -5 | 3 | -2 | -5 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 165 | 164 | 161 | 156 | 154 |
| Equity | 159 | 155 | 157 | 155 | 150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 10 | 4 | 1 | 4 |
| Total debt | 6 | 10 | 4 | 1 | 4 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CS Management | Management | 2003 – 2003 |
MK Management | Management | 2003 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2003 | |
| Individual | 15–19.99% | 15–19.99% | 2003 | |
| Individual | 5–9.99% | 5–9.99% | 2003 | |
| Individual | 5–9.99% | 5–9.99% | 2003 | |
| Individual | 5–9.99% | 5–9.99% | 2003 | |
| Individual | 5–9.99% | 5–9.99% | 2003 | |
| Individual | 5–9.99% | 5–9.99% | 2003 | |
| Individual | 5–9.99% | 5–9.99% | 2003 | |
| Individual | 5–9.99% | 5–9.99% | 2003 | |
| Individual | 5–9.99% | 5–9.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Michael Kaa Andersen | Management | 0 companies |