| Revenue | DKK 2,4M | +4% |
| EBITDA | DKK 623K | +12% |
| Net profit | DKK 337K | -14% |
| Total assets | DKK 2,1M | -14% |
| Equity | DKK 1,2M | -23% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.276 | 1.780 | 2.446 | 2.332 | 2.425 |
| Staff expenses | -1.878 | -1.677 | -1.881 | -1.707 | -1.802 |
| EBITDA | 398 | 103 | 565 | 557 | 623 |
| Depreciation & amort. | -1 | -21 | -44 | -74 | -77 |
| EBIT | 397 | 82 | 522 | 482 | 546 |
| Net financials | 22 | 23 | 18 | 20 | -114 |
| Profit before tax | 420 | 105 | 540 | 503 | 432 |
| Tax | 93 | 17 | 119 | 111 | 95 |
| Net profit | 326 | 88 | 421 | 392 | 337 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.493 | 2.302 | 2.765 | 2.491 | 2.141 |
| Equity | 1.105 | 1.193 | 1.614 | 1.605 | 1.242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.377 | 1.105 | 1.125 | 848 | 864 |
| Total debt | 1.377 | 1.105 | 1.125 | 848 | 864 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NE Management | Management | 2026 |
OR Founder | Founder | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (2) | ||
| Chairman | 2004 – 2026 | |
| Board of Directors | 2004 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 15–19.99% | 15–19.99% | 2026 | |
| Company | 15–19.99% | 15–19.99% | 2026 | |
| Company | 15–19.99% | 15–19.99% | 2026 | |
| Company | 15–19.99% | 15–19.99% | 2026 | |
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolaj Eskildsen Schmidt | Management | 0 companies |
| Ole Reenberg Eybye Fonnesbæk | Founder | 0 companies |
| Jens Christian Philipp Jensen | Board of Directors | 0 companies |
| Morten Gejl Petersen | Board of Directors | 0 companies |
| Michael Thomas Szkopek | Board of Directors | 0 companies |
| Per Jacobsen | Board of Directors | 0 companies |
| Palle Kjær | Board of Directors | 0 companies |
| Thomas Hede Sørensen | Chairman | 0 companies |
| Poul Michael Bjørnskov | Chairman | 0 companies |
| Jette Thy | Board of Directors | 0 companies |