| Revenue | DKK 4M | -45% |
| EBITDA | DKK 141K | -96% |
| Net profit | DKK -3,2M | -621% |
| Total assets | DKK 12,9M | -9% |
| Equity | DKK 875K | -63% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 708 | 3.345 | 6.169 | 7.287 | 4.002 |
| Staff expenses | -3.108 | -2.713 | -3.283 | -3.776 | -3.862 |
| EBITDA | -2.399 | 632 | 2.885 | 3.511 | 141 |
| Depreciation & amort. | -378 | -313 | -289 | -2.001 | -2.058 |
| EBIT | -2.778 | 319 | 2.596 | 1.511 | -1.918 |
| Net financials | -531 | -502 | -727 | -994 | -1.277 |
| Profit before tax | -3.309 | -183 | 1.870 | 517 | -3.195 |
| Tax | -0 | -0 | -0 | -96 | -0 |
| Net profit | -3.309 | -183 | 1.870 | 613 | -3.195 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.595 | 8.737 | 10.886 | 14.164 | 12.901 |
| Equity | 777 | 594 | 2.463 | 2.383 | 875 |
| Long-term debt | 844 | 1.657 | 1.643 | 2.138 | 134 |
| Short-term debt | 5.973 | 6.485 | 6.780 | 9.643 | 11.892 |
| Total debt | 6.818 | 8.143 | 8.423 | 11.780 | 12.026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LD Chief Executive Officer | Chief Executive Officer | 2025 |
KB | Founder | 2004 |
TS Founder | Founder | 2004 |
| Former (3) | ||
HS Management | Management | 2007 – 2009 |
CA Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
CB Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (8) | ||
| Board of Directors | 2007 – 2009 | |
| Chairman | 2007 – 2009 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2012 – 2023 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2009 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 0% | 2014 | |
| Company | 5–9.99% | 0% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 0% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2025 | |
| Company | 15–19.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lili Denta | Chief Executive Officer | 0 companies |
| Henrik Spandet-Møller | Management | 0 companies |
| Carina Andreassen | Chief Executive Officer | 0 companies |
| Chris Beierholm | Chief Executive Officer | 0 companies |
| Kamilla Borch Terkelsen Byriel | Founder | 0 companies |
| Trine Skoller | Founder | 0 companies |
| Edward Ralf Skoller | Board of Directors | 0 companies |
| Trine Gantriis Koch-Nielsen | Board of Directors | 0 companies |
| Frantz Sigersted-Rasmussen | Chairman | 0 companies |
| Janne Burkard Moltke-Leth | Board of Directors | 0 companies |
| Kim Hauberg Fischer | Board of Directors | 0 companies |
| Jens Obel Jørgensen | Board of Directors | 0 companies |
| Johan Caspar Foghsgaard | Board of Directors | 0 companies |
| Janne Ahlgren Lønberg | Chairman | 0 companies |
| Anja Lykke Scheibel | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Jesper Svendsen | Board of Directors | 0 companies |