| Revenue | DKK 135K | +6% |
| EBITDA | DKK 114K | +59% |
| Net profit | DKK -146K | -321% |
| Total assets | DKK 256K | -44% |
| Equity | DKK -194K | -309% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 379 | 312 | 561 | 325 | 310 | 35 | -60 | 98 | 131 | 92 | 81 | 174 | 128 | 135 |
| Staff expenses | -268 | -325 | -344 | -449 | -164 | -164 | -206 | -40 | -146 | -130 | -71 | -115 | -56 | -21 |
| EBITDA | 110 | -13 | 217 | -124 | 145 | -129 | -267 | 57 | -15 | -38 | 10 | 59 | 72 | 114 |
| Depreciation & amort. | 3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 107 | -16 | 214 | -127 | 145 | -129 | -267 | 57 | -15 | -38 | 10 | 59 | 72 | 114 |
| Net financials | -13 | -13 | -13 | -11 | -8 | -8 | -6 | -8 | -2 | -7 | -7 | -8 | -6 | -261 |
| Profit before tax | 94 | -16 | 201 | -78 | 137 | -137 | -272 | 50 | -17 | -45 | 2 | 51 | 66 | -146 |
| Tax | 24 | 7 | 49 | 30 | 30 | 0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 70 | -23 | 152 | -108 | 107 | -137 | -272 | 50 | -16 | -45 | 2 | 51 | 66 | -146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 625 | 609 | 746 | 544 | 515 | 319 | 115 | 185 | 211 | 175 | 357 | 381 | 459 | 256 |
| Equity | 126 | 103 | 256 | 148 | 255 | 117 | -155 | -105 | -122 | -166 | -164 | -114 | -47 | -194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 498 | 506 | 490 | 396 | 260 | 202 | 270 | 290 | 333 | 341 | 521 | 494 | 507 | 449 |
| Total debt | 498 | 506 | 490 | 396 | 260 | 202 | 270 | 290 | 333 | 341 | 521 | 494 | 507 | 449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Audit | Audit | 2004 | — | — |
HF Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
4TECH HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Kjeld Andersen | Audit | 0 companies |
| Henning Forbæk Christensen | Management | 0 companies |