| Revenue | DKK -12K | — |
| EBITDA | DKK -12K | -6% |
| Net profit | DKK -4K | -234% |
| Total assets | DKK 243K | -18% |
| Equity | DKK 168K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 23 | -152 | 108 | 114 | -133 | — | — | — | — | — | — | — | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -32 | 140 | -118 | 104 | -142 | -173 | -3 | -4 | -9 | -10 | -11 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -32 | 140 | -118 | 104 | -142 | -173 | -3 | -4 | -9 | -10 | -11 | -11 | -12 |
| Net financials | 86 | 17 | 13 | 9 | 1 | -0 | -165 | 6 | 5 | 4 | 5 | 10 | 14 | 8 |
| Profit before tax | 79 | -15 | 154 | -108 | 105 | -142 | -174 | -3 | -4 | -5 | -5 | -1 | 3 | -4 |
| Tax | -0 | 6 | 23 | 2 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 79 | -21 | 131 | -110 | 105 | -142 | -174 | -3 | -3 | -5 | -5 | -1 | 3 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 802 | 733 | 849 | 702 | 725 | 532 | 305 | 248 | 245 | 200 | 230 | 231 | 295 | 243 |
| Equity | 760 | 691 | 822 | 661 | 716 | 522 | 296 | 239 | 236 | 176 | 170 | 169 | 172 | 168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 42 | 28 | 41 | 10 | 10 | 10 | 10 | 10 | 25 | 60 | 61 | 123 | 74 |
| Total debt | 42 | 42 | 28 | 41 | 10 | 10 | 10 | 10 | 10 | 25 | 60 | 61 | 123 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Kjeld Andersen | Audit | 0 companies |