| Revenue | DKK 12,8M | +12% |
| EBITDA | DKK 5,5M | +14% |
| Net profit | DKK 4,6M | +41% |
| Total assets | DKK 29,6M | +28% |
| Equity | DKK 13,6M | +22% |
| Employees | 48 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.947 | 11.902 | 13.301 | 11.373 | 12.766 |
| Staff expenses | -7.121 | -7.514 | -7.835 | -6.736 | -8.025 |
| EBITDA | 4.826 | 4.388 | 5.551 | 4.830 | 5.506 |
| Depreciation & amort. | -905 | -908 | -669 | -582 | -693 |
| EBIT | 3.921 | 3.479 | 4.881 | 4.248 | 4.813 |
| Net financials | -108 | -285 | -126 | 76 | 1.651 |
| Profit before tax | 3.813 | 3.195 | 4.671 | 4.131 | 5.699 |
| Tax | 814 | 702 | 1.026 | 866 | 1.086 |
| Net profit | 2.999 | 2.493 | 3.645 | 3.265 | 4.613 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25.543 | 24.488 | 21.121 | 23.076 | 29.621 |
| Equity | 7.120 | 8.882 | 9.928 | 11.193 | 13.606 |
| Long-term debt | 12.560 | 11.501 | 6.757 | 6.386 | 8.175 |
| Short-term debt | 4.408 | 2.662 | 2.345 | 3.436 | 5.367 |
| Total debt | 16.967 | 14.163 | 9.102 | 9.822 | 13.542 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AD Management | Management | 2007 |
| Former (2) | ||
| Audit | 2011 – 2011 | |
HO Management | Management | 2004 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2004 | |
| Board of Directors | 2009 | |
| Former (1) | ||
| Board of Directors | 2007 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Hans Ove Dige Pedersen | Management | 0 companies |
| Anders Dige | Management | 0 companies |
| Ole Dige Pedersen | Chairman | 0 companies |
| Trine Pedersen | Board of Directors | 0 companies |
| Anika Overgaard Dige | Board of Directors | 0 companies |