| Revenue | DKK -267K | +27% |
| EBITDA | DKK -609K | -194% |
| Net profit | DKK -615K | -147% |
| Total assets | DKK 1,1M | -38% |
| Equity | DKK 426K | -60% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 512 | 456 | 248 | -209 | -267 |
| Staff expenses | -631 | -420 | -144 | -2 | -0 |
| EBITDA | -119 | 36 | 103 | -207 | -609 |
| Depreciation & amort. | -42 | -46 | -306 | -41 | -11 |
| EBIT | -161 | -10 | -202 | -248 | -619 |
| Net financials | -9 | -25 | -21 | -1 | 4 |
| Profit before tax | -170 | -35 | -224 | -249 | -615 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -170 | -35 | -224 | -249 | -615 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.213 | 2.259 | 2.139 | 1.732 | 1.079 |
| Equity | 1.579 | 1.544 | 1.320 | 1.071 | 426 |
| Long-term debt | 306 | 39 | 0 | 0 | 0 |
| Short-term debt | 327 | 677 | 818 | 661 | 653 |
| Total debt | 634 | 715 | 818 | 661 | 653 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BT Chief Executive Officer | Chief Executive Officer | 2008 |
KG Founder | Founder | 2004 |
| Former (3) | ||
JO Audit | Audit | 2004 – 2007 |
TE Chief Executive Officer | Chief Executive Officer | 2006 – 2007 |
SB Chief Executive Officer | Chief Executive Officer | 2007 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2008 – 2011 | |
| Chairman | 2007 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Individual | 15–19.99% | 15–19.99% | 2013 | |
| Company | 25–33.32% | 25–33.32% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Otto Dam-Larsen | Audit | 0 companies |
| Bjørn Thverdal Kristjansson | Chief Executive Officer | 0 companies |
| Thomas Engell | Chief Executive Officer | 0 companies |
| Sven Bremer | Chief Executive Officer | 0 companies |
| Kai Georg Munch | Founder | 0 companies |
| Gudni Agnar Kristinsson | Chairman | 0 companies |
| Jens-Edvard Brandt Steenberg | Chairman | 0 companies |