| Revenue | DKK 1,9M | -1% |
| EBITDA | DKK 529K | +22% |
| Net profit | DKK 357K | +21% |
| Total assets | DKK 5,6M | +5% |
| Equity | DKK 2,3M | +18% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.054 | 1.021 | 1.288 | 1.221 | 1.116 | 975 | 1.138 | 887 | 1.026 | 1.193 | 926 | 1.682 | 1.957 | 1.933 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.054 | 1.021 | 1.288 | 1.221 | 1.116 | 975 | 1.138 | 887 | 1.026 | 1.193 | 926 | 232 | 434 | 529 |
| Depreciation & amort. | 261 | 243 | 275 | 263 | 234 | -237 | -276 | -314 | -325 | -329 | -307 | -0 | -0 | -0 |
| EBIT | 793 | 778 | 1.013 | 958 | 882 | 738 | 863 | 573 | 702 | 863 | 620 | 232 | 434 | 529 |
| Net financials | -241 | -42 | -38 | -41 | -23 | -22 | -22 | -28 | -35 | -77 | -67 | -81 | -54 | -70 |
| Profit before tax | 552 | 737 | 976 | 917 | 859 | 715 | 840 | 545 | 667 | 786 | 553 | 151 | 380 | 459 |
| Tax | 137 | 186 | 235 | 217 | 185 | 159 | 185 | 120 | 147 | 191 | 122 | 34 | 84 | 101 |
| Net profit | 415 | 551 | 741 | 700 | 674 | 556 | 655 | 424 | 520 | 595 | 431 | 117 | 296 | 357 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.578 | 5.903 | 6.467 | 7.103 | 7.318 | 7.519 | 8.778 | 7.480 | 8.746 | 8.651 | 8.036 | 7.679 | 5.370 | 5.646 |
| Equity | 2.246 | 2.387 | 2.627 | 2.628 | 2.702 | 2.608 | 2.763 | 2.587 | 2.107 | 2.202 | 2.033 | 1.651 | 1.947 | 2.304 |
| Long-term debt | 1.608 | 1.531 | 1.450 | 1.369 | 877 | 817 | 756 | 694 | 632 | 569 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.709 | 1.954 | 2.359 | 3.078 | 3.704 | 4.046 | 5.193 | 4.110 | 5.927 | 5.785 | 5.915 | 5.948 | 3.361 | 3.284 |
| Total debt | 3.317 | 3.485 | 3.810 | 4.447 | 4.581 | 4.863 | 5.949 | 4.804 | 6.558 | 6.354 | 5.915 | 5.948 | 3.361 | 3.284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BILHUSET-NYBORG HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Drejer Hansen | Management | 0 companies |