| Revenue | DKK -7K | -44% |
| EBITDA | DKK -7K | +44% |
| Net profit | DKK -93K | -124% |
| Total assets | DKK 1,9M | -10% |
| Equity | DKK 1,7M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -5 | -6 | -6 | -7 | -9 | -12 | 0 | -23 | -16 | -13 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -5 | -6 | -6 | -7 | -9 | -12 | -25 | -23 | -16 | -13 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -5 | -6 | -6 | -7 | -9 | -12 | -25 | -23 | -16 | -13 | -7 |
| Net financials | 116 | 472 | 360 | 163 | -50 | -184 | 485 | 180 | 222 | 126 | -772 | 405 | -88 |
| Profit before tax | 110 | 464 | 355 | 157 | -56 | -191 | 476 | 167 | 197 | 104 | -789 | 392 | -93 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 110 | 464 | 355 | 157 | -56 | -191 | 476 | 167 | 197 | 104 | -789 | 392 | -93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.230 | 1.595 | 1.699 | 1.857 | 1.842 | 1.613 | 2.112 | 2.259 | 2.467 | 2.733 | 1.690 | 2.088 | 1.888 |
| Equity | 1.130 | 1.394 | 1.674 | 1.831 | 1.775 | 1.585 | 2.061 | 2.228 | 2.426 | 2.529 | 1.626 | 1.901 | 1.686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 200 | 25 | 25 | 66 | 29 | 52 | 31 | 42 | 203 | 64 | 187 | 202 |
| Total debt | 100 | 200 | 25 | 25 | 66 | 29 | 52 | 31 | 42 | 203 | 64 | 187 | 202 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|