| Revenue | DKK 1,2M | -66% |
| EBITDA | DKK 42K | -95% |
| Net profit | DKK 10K | -98% |
| Total assets | DKK 2,8M | -44% |
| Equity | DKK 2M | -33% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.602 | — | — | 2.871 | 3.180 | 2.711 | 2.577 | 3.268 | 3.390 | 1.163 |
| Staff expenses | -1.746 | -0 | -0 | -1.542 | -1.680 | -2.001 | -2.201 | -2.515 | -2.627 | -1.121 |
| EBITDA | 346 | 0 | 0 | 1.329 | 1.499 | 710 | 375 | 754 | 763 | 42 |
| Depreciation & amort. | -101 | -0 | -0 | -116 | -155 | -54 | -44 | -42 | -22 | -0 |
| EBIT | 245 | 0 | 0 | 1.213 | 1.344 | 656 | 332 | 711 | 740 | 42 |
| Net financials | -206 | 0 | 0 | -122 | -126 | -65 | -2 | -13 | -13 | -31 |
| Profit before tax | 366 | 0 | 0 | 1.091 | 1.218 | 591 | 330 | 699 | 727 | 11 |
| Tax | 105 | -0 | -0 | 249 | 277 | 137 | 76 | 158 | 165 | 0 |
| Net profit | 261 | 0 | 0 | 842 | 940 | 455 | 254 | 540 | 563 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.723 | 0 | 0 | 0 | 6.490 | 3.128 | 2.890 | 3.649 | 4.893 | 2.759 |
| Equity | 2.675 | 0 | 0 | 0 | 4.958 | 1.665 | 1.919 | 2.460 | 3.022 | 2.033 |
| Long-term debt | -2.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -741 | 0 | 0 | 0 | 1.382 | 1.463 | 970 | 1.190 | 1.870 | 727 |
| Total debt | -3.047 | 0 | 0 | 0 | 1.382 | 1.463 | 970 | 1.190 | 1.870 | 727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
Thomas Petersen Invest ApS | Company | 50.0% | 50.0% | 2017 |
2 Work Holding ApS | Company | 100.0% | 100.0% | 2016 |
U - INVEST ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Wittenborn | Unofficial title | 0 companies |