| Revenue | DKK 122K | +23% |
| EBITDA | DKK 122K | +23% |
| Net profit | DKK 121K | +10% |
| Total assets | DKK 1M | +14% |
| Equity | DKK 989K | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 48 | 61 | 70 | 106 | 117 | 113 | 86 | 100 | 122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | 33 | 28 | 31 | 75 | 48 | 61 | 70 | 106 | 117 | 113 | 86 | 100 | 122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 75 | 33 | 28 | 31 | 75 | 48 | 61 | 70 | 106 | 117 | 113 | 86 | 100 | 122 |
| Net financials | 16 | 17 | 17 | 17 | 15 | 15 | 11 | 10 | 9 | 9 | 15 | 37 | 41 | 33 |
| Profit before tax | 90 | 66 | 60 | 62 | 90 | 62 | 71 | 80 | 115 | 126 | 127 | 123 | 141 | 155 |
| Tax | 23 | -0 | -0 | -0 | 20 | 14 | 16 | 18 | 25 | 28 | 28 | 27 | 31 | 35 |
| Net profit | 68 | 49 | 46 | 47 | 70 | 49 | 56 | 62 | 89 | 98 | 99 | 96 | 109 | 121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 548 | 599 | 646 | 715 | 770 | 525 | 590 | 487 | 590 | 687 | 781 | 893 | 1.017 |
| Equity | 497 | 546 | 592 | 639 | 709 | 758 | 514 | 576 | 465 | 564 | 663 | 759 | 868 | 989 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 2 | 7 | 7 | 6 | 12 | 12 | 14 | 21 | 26 | 24 | 22 | 24 | 28 |
| Total debt | 3 | 2 | 7 | 7 | 6 | 12 | 12 | 14 | 21 | 26 | 24 | 22 | 24 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2021 | — | — |
AK Founder | Founder | 2004 | — | — |
FL | Management | 2025 | — | — |
BN Management | Management | 2008 | — | — |
SR Management | Management | 2010 | — | — |
AB Founder | Founder | 2004 | — | — |
JK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2020 | |
JK VEJLE ApS | Company | 5.0% | 5.0% | 2008 |
| Individual | 5.0% | 5.0% | 2009 | |
CLNPSU ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2008 | |
| Individual | 5.0% | 5.0% | 2008 | |
| Individual | 5.0% | 5.0% | 2020 | |
NEMT ApS | Company | 5.0% | 5.0% | 2014 |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2014 | |
STAH ApS | Company | 5.0% | 5.0% | 2008 |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2008 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2008 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Ingerslev Roug | Management | 0 companies |
| Allan Krogsgaard | Founder | 0 companies |
| Frank Lennart Bo Falk Hedegaard Mouritzen | Management | 0 companies |
| Bjarne Nørgaard Knudsen | Management | 0 companies |
| Stig Raadkjær Enevoldsen | Management | 0 companies |
| Anders Borg | Founder | 0 companies |
| Jan Knudsen | Management | 0 companies |