| Revenue | DKK 429K | +101% |
| EBITDA | DKK 43K | +132% |
| Net profit | DKK 21K | +119% |
| Total assets | DKK 546K | +3% |
| Equity | DKK 97K | +27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 102 | 849 | 778 | 243 | 1.151 | 413 | 1.044 | 574 | 274 | 374 | 213 | 429 |
| Staff expenses | -627 | -471 | -500 | -506 | -673 | -655 | -607 | -607 | -524 | -545 | -245 | -347 | -385 |
| EBITDA | -605 | -369 | 349 | 273 | -420 | 495 | -194 | 437 | 50 | -271 | 129 | -134 | 43 |
| Depreciation & amort. | 10 | -10 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -615 | -379 | 345 | 273 | -420 | 495 | -194 | 437 | 50 | -271 | 129 | -134 | 43 |
| Net financials | -5 | -68 | 6 | -90 | -58 | -16 | -10 | 6 | -3 | -6 | -5 | -9 | -16 |
| Profit before tax | -620 | -447 | 350 | 182 | -478 | 479 | -204 | 442 | 48 | -277 | 125 | -142 | 27 |
| Tax | -159 | -90 | 67 | 42 | -105 | 105 | -45 | 98 | 11 | -61 | 28 | -31 | 6 |
| Net profit | -461 | -357 | 283 | 140 | -373 | 374 | -159 | 345 | 37 | -216 | 96 | -111 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.388 | 1.624 | 1.968 | 1.657 | 1.062 | 1.148 | 581 | 831 | 945 | 934 | 725 | 531 | 546 |
| Equity | — | 175 | 458 | 323 | 210 | 584 | 425 | 770 | 807 | 591 | 687 | 76 | 97 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.257 | 1.449 | 1.510 | 1.324 | 852 | 546 | 156 | 45 | 138 | 343 | 38 | 455 | 448 |
| Total debt | 2.257 | 1.449 | 1.510 | 1.324 | 852 | 546 | 156 | 45 | 138 | 343 | 38 | 455 | 448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SANDSBERG HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Sandsberg | Management | 0 companies |