| Revenue | DKK 351K | +7% |
| EBITDA | DKK 351K | +7% |
| Net profit | DKK -110K | +9% |
| Total assets | DKK 8,6M | -2% |
| Equity | DKK 71K | -61% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 292 | 292 | 328 | 329 | 351 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 292 | 292 | 328 | 329 | 351 |
| Depreciation & amort. | -81 | -81 | -81 | -81 | -81 |
| EBIT | 210 | 211 | 247 | 248 | 270 |
| Net financials | -122 | -162 | -158 | -402 | -411 |
| Profit before tax | 88 | 49 | 89 | -154 | -141 |
| Tax | 19 | 11 | 20 | -34 | -31 |
| Net profit | 69 | 38 | 69 | -121 | -110 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.271 | 8.316 | 8.577 | 8.791 | 8.611 |
| Equity | 195 | 233 | 302 | 181 | 71 |
| Long-term debt | 97 | 97 | 97 | 97 | 97 |
| Short-term debt | 7.979 | 7.985 | 8.178 | 8.512 | 8.443 |
| Total debt | 8.077 | 8.083 | 8.275 | 8.609 | 8.540 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JS Founder | Founder | 2004 |
HB Management | Management | 2023 |
OW Founder | Founder | 2004 |
SB Management | Management | 2023 |
| Former (1) | ||
BB Management | Management | 2006 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Siig | Founder | 0 companies |
| Bjarne Bæksgaard Thomsen | Management | 0 companies |
| Henrik Bæksgård Thomsen | Management | 0 companies |
| Ole Westergaard | Founder | 0 companies |
| Søren Bæksgaard Felletoft Thomsen | Management | 0 companies |