| Revenue | DKK 1,2M | +66% |
| EBITDA | DKK 545K | +500% |
| Net profit | DKK 424K | +532% |
| Total assets | DKK 1,2M | +33% |
| Equity | DKK 789K | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.521 | 2.963 | 3.089 | 1.788 | 2.844 | 1.865 | 1.814 | 1.105 | 736 | 1.404 | 883 | 739 | 1.231 |
| Staff expenses | -2.204 | -2.721 | -3.077 | -2.530 | -2.339 | -991 | -769 | -674 | -664 | -673 | -715 | -618 | -686 |
| EBITDA | 317 | 235 | 12 | -742 | 505 | 874 | 1.045 | 431 | 72 | 730 | 44 | 91 | 545 |
| Depreciation & amort. | 29 | 63 | 42 | -10 | -10 | -10 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 288 | 172 | -30 | -751 | 496 | 864 | 1.037 | 431 | 72 | 730 | 44 | 91 | 545 |
| Net financials | -32 | -36 | -16 | -47 | -40 | -4 | -1 | -4 | -4 | -4 | -0 | 0 | 1 |
| Profit before tax | 256 | 136 | -46 | -798 | 455 | 860 | 1.035 | 427 | 68 | 727 | 44 | 91 | 546 |
| Tax | 67 | 40 | 15 | -0 | -124 | 212 | 232 | 94 | 16 | 161 | 11 | 24 | 122 |
| Net profit | 189 | 96 | -61 | -798 | 580 | 648 | 803 | 334 | 51 | 566 | 33 | 67 | 424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.457 | 1.250 | 2.204 | 2.236 | 1.486 | 1.601 | 1.716 | 1.364 | 807 | 1.526 | 790 | 873 | 1.161 |
| Equity | 95 | 190 | 129 | -669 | -89 | 539 | 1.215 | 999 | 550 | 1.066 | 599 | 666 | 789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.362 | 1.059 | 2.075 | 2.905 | 1.575 | 1.053 | 495 | 356 | 248 | 452 | 179 | 199 | 358 |
| Total debt | 1.362 | 1.059 | 2.075 | 2.905 | 1.575 | 1.053 | 495 | 356 | 248 | 452 | 179 | 199 | 358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOBERG HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Øberg | Management | 0 companies |