| Revenue | DKK -12K | +10% |
| EBITDA | DKK -12K | -10% |
| Net profit | DKK -191K | -135% |
| Total assets | DKK 7,2M | -6% |
| Equity | DKK 7,2M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | -3 | -12 | -13 | -22 | -14 | -51 | -79 | -24 | -9 | -10 | -12 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | -84 | -12 | -13 | -22 | -14 | -51 | -79 | -24 | -9 | -10 | -12 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | -84 | -12 | -13 | -22 | -14 | -51 | -79 | -24 | -9 | -10 | -12 | -11 | -12 |
| Net financials | 553 | 1.185 | -248 | 77 | 287 | 245 | -2.356 | 892 | 341 | 781 | -590 | 498 | 649 | -129 |
| Profit before tax | 585 | 1.101 | -261 | 64 | 265 | 231 | -2.407 | 813 | 317 | 772 | -599 | 485 | 638 | -141 |
| Tax | 184 | 220 | 128 | 168 | 59 | 51 | -358 | 186 | 42 | 164 | -0 | -0 | 90 | 50 |
| Net profit | 401 | 881 | -388 | -104 | 207 | 180 | -2.048 | 627 | 275 | 608 | -599 | 485 | 548 | -191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.979 | 11.769 | 10.825 | 10.191 | 9.776 | 9.656 | 7.822 | 7.683 | 7.758 | 8.213 | 7.192 | 7.277 | 7.653 | 7.204 |
| Equity | 10.969 | 11.549 | 10.661 | 10.057 | 9.763 | 9.644 | 7.295 | 7.669 | 7.744 | 8.177 | 7.178 | 7.263 | 7.611 | 7.170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 220 | 164 | 135 | 13 | 13 | 527 | 14 | 14 | 36 | 14 | 14 | 42 | 34 |
| Total debt | 10 | 220 | 164 | 135 | 13 | 13 | 527 | 14 | 14 | 36 | 14 | 14 | 42 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|