| Revenue | DKK 163K | -27% |
| EBITDA | DKK 163K | -27% |
| Net profit | DKK -1,1M | -166% |
| Total assets | DKK 6,3M | -41% |
| Equity | DKK 3,8M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 267 | 247 | 249 | 67 | 261 | 241 | 205 | 136 | 242 | 56 | 183 | 206 | 224 | 163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 267 | 247 | 249 | 67 | 261 | 241 | 205 | 136 | 242 | 56 | 183 | 206 | 224 | 163 |
| Depreciation & amort. | -0 | 96 | 1.096 | 20 | -41 | -41 | -41 | -41 | -541 | -1 | -6 | -10 | -10 | -835 |
| EBIT | 267 | 151 | -847 | 46 | 220 | 200 | 164 | 95 | -298 | 55 | 178 | 196 | 214 | -671 |
| Net financials | -401 | -230 | -130 | -833 | -690 | 1.309 | -521 | -340 | 116 | 1.049 | -326 | 976 | 1.935 | -552 |
| Profit before tax | -68 | -79 | -977 | -786 | -469 | 1.509 | -357 | -245 | -182 | 1.105 | -149 | 1.172 | 2.149 | -1.224 |
| Tax | 33 | 460 | -0 | -0 | -24 | -293 | -78 | -55 | 24 | 8 | -74 | 237 | 452 | -109 |
| Net profit | -101 | -539 | -977 | -786 | -446 | 1.802 | -279 | -190 | -206 | 1.097 | -75 | 935 | 1.696 | -1.114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.907 | 5.351 | 7.685 | 8.478 | 8.390 | 11.765 | 8.750 | 8.479 | 7.057 | 7.617 | 7.743 | 8.640 | 10.640 | 6.324 |
| Equity | -1.087 | -1.627 | 596 | 585 | 139 | 1.941 | 1.662 | 1.472 | 1.266 | 2.363 | 2.288 | 3.223 | 4.919 | 3.805 |
| Long-term debt | 6.783 | 6.685 | 6.802 | 7.856 | 8.155 | 9.656 | 6.903 | 6.808 | 2.279 | 1.862 | 1.816 | 1.755 | 1.706 | 1.611 |
| Short-term debt | 211 | 293 | 287 | 37 | 96 | 168 | 185 | 199 | 3.512 | 3.393 | 3.640 | 3.663 | 4.015 | 908 |
| Total debt | 6.994 | 6.978 | 7.089 | 7.893 | 8.251 | 9.824 | 7.088 | 7.007 | 5.791 | 5.254 | 5.456 | 5.418 | 5.721 | 2.519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SÅ Management | Management | 2004 | — | — |
BH Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENNY HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Åge Pedersen | Management | 0 companies |
| Benny Hansen | Management | 0 companies |