| Revenue | DKK -538K | +191% |
| EBITDA | DKK -839K | -50% |
| Net profit | DKK 9,3M | +83% |
| Total assets | DKK 190,6M | +10% |
| Equity | DKK 142,9M | +5% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -522 | -621 | -433 | -185 | -538 |
| Staff expenses | -751 | -720 | -180 | -375 | -301 |
| EBITDA | -1.274 | -1.340 | -613 | -560 | -839 |
| Depreciation & amort. | -88 | -116 | -115 | -115 | -116 |
| EBIT | -1.361 | -1.457 | -728 | -675 | -955 |
| Net financials | 12.329 | 20.307 | -8.436 | 5.910 | 13.073 |
| Profit before tax | 10.968 | 18.850 | -9.164 | 5.235 | 12.118 |
| Tax | 2.298 | 4.005 | -3.885 | 169 | 2.856 |
| Net profit | 8.670 | 14.845 | -5.278 | 5.066 | 9.262 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 146.542 | 162.487 | 155.234 | 173.316 | 190.595 |
| Equity | 130.064 | 138.909 | 132.031 | 135.597 | 142.888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.676 | 23.205 | 23.204 | 37.720 | 47.707 |
| Total debt | 15.676 | 23.205 | 23.204 | 37.720 | 47.707 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2011 | |
| Board of Directors | 2011 | |
| Former (1) | ||
| Board of Directors | 2004 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kirstine Hylleborg Jessen Hardam | Chairman | 0 companies |
| Sanne Overgaard Sørensen | Board of Directors | 0 companies |
| Mette Hardam-Hill | Board of Directors | 0 companies |