| Revenue | DKK -457K | -41% |
| EBITDA | DKK -584K | +66% |
| Net profit | DKK -1M | +48% |
| Total assets | DKK 4,7M | -34% |
| Equity | DKK 138K | +109% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.120 | 3.759 | 7.466 | 6.592 | 10.193 | 13.663 | 8.631 | 18.678 | 7.366 | 15.110 | 5.345 | -776 | -457 |
| Staff expenses | -2.889 | -2.328 | -5.473 | -5.199 | -5.617 | -6.397 | -6.833 | -7.706 | -9.490 | -8.289 | -6.530 | -935 | -127 |
| EBITDA | -769 | 1.431 | 1.992 | 1.393 | 4.576 | 7.266 | 1.799 | 10.972 | -2.124 | 6.821 | -1.184 | -1.711 | -584 |
| Depreciation & amort. | -71 | -101 | -85 | -50 | -112 | -58 | -101 | -7 | -0 | -0 | -0 | -42 | -0 |
| EBIT | -840 | 1.330 | 1.907 | 1.343 | 4.464 | 7.208 | 1.697 | 10.965 | -2.124 | 6.821 | -1.184 | -1.753 | -584 |
| Net financials | 10 | -30 | -156 | -231 | -16 | -184 | -7 | 50 | 1.307 | 2.095 | -1.737 | -507 | -437 |
| Profit before tax | -830 | 1.300 | 1.751 | 1.112 | 4.448 | 7.023 | 1.690 | 11.015 | -817 | 8.916 | -2.922 | -2.260 | -1.021 |
| Tax | -197 | 331 | 365 | 339 | 1.017 | 1.677 | 437 | 2.459 | -156 | 2.067 | -642 | -280 | -0 |
| Net profit | -633 | 970 | 1.386 | 773 | 3.431 | 5.347 | 1.253 | 8.556 | -661 | 6.849 | -2.280 | -1.980 | -1.021 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.974 | 9.389 | 20.953 | 23.176 | 30.761 | 47.238 | 53.712 | 77.015 | 15.079 | 16.460 | 12.275 | 7.058 | 4.668 |
| Equity | -58 | 212 | 198 | 970 | 3.601 | 5.648 | 1.401 | 8.757 | -403 | 6.445 | 366 | -1.614 | 138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198 | 589 | 662 | 559 | 579 | 235 |
| Short-term debt | 7.631 | 8.511 | 19.723 | 20.834 | 25.236 | 38.031 | 48.314 | 62.481 | 10.992 | 8.430 | 11.350 | 8.093 | 4.296 |
| Total debt | 7.631 | 8.511 | 19.723 | 20.834 | 25.236 | 38.031 | 48.314 | 62.680 | 11.581 | 9.093 | 11.909 | 8.672 | 4.531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GITZ HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gitz Nørgaard | Management | 0 companies |