| Revenue | DKK -105K | -43% |
| EBITDA | DKK -105K | +43% |
| Net profit | DKK 1,5M | +43% |
| Total assets | DKK 13,9M | +10% |
| Equity | DKK 13,8M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -40 | -25 | -87 | -131 | -80 | -232 | -268 | -172 | -196 | -116 | -185 | -105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -40 | -25 | -87 | -131 | -80 | -306 | -268 | -172 | -196 | -116 | -185 | -105 |
| Depreciation & amort. | -36 | -164 | -0 | -61 | -83 | -137 | -55 | -55 | -55 | -54 | -0 | -36 | -73 |
| EBIT | -32 | -205 | -25 | -148 | -214 | -217 | -362 | -323 | -227 | -251 | -116 | -222 | -177 |
| Net financials | 304 | 1.210 | 629 | 1.359 | 770 | 1.232 | 127 | 1.740 | 1.025 | -16 | -413 | 1.296 | 1.697 |
| Profit before tax | 272 | 1.005 | 604 | 1.211 | 556 | 1.015 | -234 | 1.417 | 798 | -267 | -529 | 1.074 | 1.519 |
| Tax | -15 | 1 | 1 | 1 | -0 | 4 | -486 | 36 | 1 | 450 | 13 | 14 | 1 |
| Net profit | 286 | 1.004 | 602 | 1.210 | 556 | 1.011 | 252 | 1.381 | 796 | -717 | -541 | 1.060 | 1.519 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.702 | 10.407 | 10.710 | 11.571 | 11.862 | 13.823 | 12.398 | 13.542 | 14.082 | 12.908 | 11.805 | 12.626 | 13.880 |
| Equity | 9.380 | 10.085 | 10.337 | 11.197 | 11.754 | 12.415 | 12.316 | 13.347 | 14.033 | 12.716 | 11.775 | 12.585 | 13.803 |
| Long-term debt | 9 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 3 | 2 | 0 |
| Short-term debt | 313 | 322 | 373 | 374 | 109 | 1.404 | 78 | 191 | 45 | 188 | 27 | 25 | 61 |
| Total debt | 322 | 322 | 373 | 374 | 109 | 1.408 | 82 | 196 | 49 | 192 | 30 | 27 | 61 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|