| Revenue | DKK 831K | -73% |
| EBITDA | DKK 8,2M | +248% |
| Net profit | DKK 4,2M | +196% |
| Total assets | DKK 9,5M | +74% |
| Equity | DKK 7,3M | +135% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 2.177 | 2.751 | 3.106 | 831 |
| Staff expenses | -1.013 | -755 | -733 | -263 |
| EBITDA | 1.164 | 1.996 | 2.373 | 8.249 |
| Depreciation & amort. | -385 | -372 | -268 | 3.840 |
| EBIT | 779 | 1.623 | 2.104 | 4.408 |
| Net financials | 472 | 127 | -162 | 829 |
| Profit before tax | 1.251 | 1.750 | 1.942 | 5.237 |
| Tax | 196 | 401 | 524 | 1.041 |
| Net profit | 1.055 | 1.348 | 1.418 | 4.196 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.595 | 3.416 | 5.497 | 9.540 |
| Equity | 352 | 1.700 | 3.118 | 7.315 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 986 | 899 | 1.398 | 2.225 |
| Total debt | 986 | 899 | 1.398 | 2.225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MW Management | Management | 2004 | — | — |
CW Unofficial title | Unofficial title | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COLUMBUS A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Jørgen Hybschmann | Chief Executive Officer | 0 companies |
| Mogens Würgler | Management | 0 companies |
| Claude Winther Nielsen | Unofficial title | 0 companies |
| Ole Torp Jensen | Board of Directors | 0 companies |
| Thomas Gregers Honore | Chairman | 0 companies |
| Jesper Bjørn Rasmussen | Chairman | 0 companies |
| Jørgen Andreasen | Board of Directors | 0 companies |
| Hans Henrik Thrane | Board of Directors | 0 companies |
| Mikkel Søndberg | Board of Directors | 0 companies |
| Susanne Würgler | Board of Directors | 0 companies |