| Revenue | DKK 59,1M | +73% |
| EBITDA | DKK 46,3M | +267% |
| Net profit | DKK 35,6M | +275% |
| Total assets | DKK 55,4M | +129% |
| Equity | DKK 45,4M | +365% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 15.010 | 20.532 | 25.239 | 34.069 | 59.061 |
| Staff expenses | -11.886 | -14.774 | -18.123 | -21.433 | -12.719 |
| EBITDA | 3.124 | 5.758 | 7.116 | 12.637 | 46.342 |
| Depreciation & amort. | -544 | -443 | -528 | -773 | -485 |
| EBIT | 2.580 | 5.316 | 6.588 | 11.864 | 45.856 |
| Net financials | 76 | 187 | 198 | 52 | 6 |
| Profit before tax | 2.656 | 5.502 | 6.785 | 11.916 | 45.863 |
| Tax | 676 | 1.394 | 1.663 | 2.426 | 10.249 |
| Net profit | 1.980 | 4.109 | 5.122 | 9.491 | 35.613 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 17.435 | 17.907 | 25.055 | 24.186 | 55.382 |
| Equity | 13.141 | 14.249 | 16.574 | 9.748 | 45.361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.295 | 3.657 | 8.480 | 14.438 | 10.021 |
| Total debt | 4.295 | 3.657 | 8.480 | 14.438 | 10.021 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MW Management | Management | 2004 | — | — |
CW Unofficial title | Unofficial title | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COLUMBUS A/S | Company | 90.0% | 90.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Jørgen Hybschmann | Chief Executive Officer | 0 companies |
| Mogens Würgler | Management | 0 companies |
| Claude Winther Nielsen | Unofficial title | 0 companies |
| Ole Torp Jensen | Board of Directors | 0 companies |
| Thomas Gregers Honore | Chairman | 0 companies |
| Jesper Bjørn Rasmussen | Chairman | 0 companies |
| Jørgen Andreasen | Board of Directors | 0 companies |
| Hans Henrik Thrane | Board of Directors | 0 companies |
| Mikkel Søndberg | Board of Directors | 0 companies |
| Susanne Würgler | Board of Directors | 0 companies |