| Revenue | DKK 102K | -14% |
| EBITDA | DKK 102K | -14% |
| Net profit | DKK 48K | +18% |
| Total assets | DKK 4,2M | +3% |
| Equity | DKK 2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 173 | 181 | 189 | 193 | 149 | 132 | 148 | 156 | 151 | 144 | 171 | 119 | 102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 173 | 181 | 189 | 193 | 149 | 132 | 148 | 156 | 151 | 144 | 171 | 119 | 102 |
| Depreciation & amort. | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 |
| EBIT | 123 | 131 | 139 | 143 | 99 | 82 | 98 | 106 | 101 | 94 | 121 | 69 | 52 |
| Net financials | -42 | -48 | -33 | -35 | -33 | -27 | -26 | -23 | -25 | -17 | -9 | -17 | 10 |
| Profit before tax | 81 | 84 | 106 | 108 | 67 | 55 | 72 | 83 | 76 | 78 | 112 | 52 | 62 |
| Tax | 20 | 9 | 26 | 27 | 16 | 12 | 210 | 18 | 18 | 17 | 24 | 11 | 13 |
| Net profit | 61 | 75 | 80 | 81 | 50 | 43 | -137 | 65 | 58 | 61 | 88 | 41 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.362 | 3.552 | 3.745 | 3.560 | 3.571 | 3.644 | 3.668 | 3.754 | 3.850 | 3.941 | 4.057 | 4.102 | 4.244 |
| Equity | 1.486 | 1.561 | 1.641 | 1.721 | 1.772 | 1.815 | 1.677 | 1.742 | 1.799 | 1.861 | 1.948 | 1.989 | 2.038 |
| Long-term debt | 1.378 | 1.345 | 1.285 | 1.227 | 1.169 | 1.106 | 2.084 | 1.955 | 1.819 | 839 | 768 | 701 | 627 |
| Short-term debt | 390 | 559 | 739 | 538 | 564 | 664 | 703 | 796 | 909 | 1.017 | 1.122 | 1.205 | 1.384 |
| Total debt | 1.769 | 1.904 | 2.024 | 1.765 | 1.733 | 1.770 | 2.787 | 2.751 | 2.728 | 1.855 | 1.891 | 1.906 | 2.011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LCSH HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christian Hansen | Management | 0 companies |