| Revenue | DKK -10K | -7% |
| EBITDA | DKK -10K | +7% |
| Net profit | DKK 6,2M | +357% |
| Total assets | DKK 18M | +53% |
| Equity | DKK 17,9M | +52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -8 | -7 | -8 | -8 | -9 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.174 | 1.017 | 811 | 656 | 451 | 1.425 | 1.692 | -8 | -7 | -8 | -8 | -9 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.174 | 1.017 | 811 | 656 | 451 | 1.425 | 1.692 | -8 | -7 | -8 | -8 | -9 | -10 | -10 |
| Net financials | 1.091 | 953 | 781 | 546 | 325 | 1.327 | 1.589 | 1.134 | 1.310 | 1.399 | 1.395 | 1.833 | 1.347 | 6.257 |
| Profit before tax | 1.132 | 944 | 772 | 522 | 306 | 1.312 | 1.573 | 1.126 | 1.303 | 1.390 | 1.387 | 1.825 | 1.336 | 6.247 |
| Tax | 28 | -36 | -12 | -33 | -36 | -28 | -30 | -24 | -5 | 15 | 35 | 11 | -24 | 33 |
| Net profit | 1.104 | 980 | 784 | 556 | 342 | 1.340 | 1.603 | 1.149 | 1.309 | 1.375 | 1.352 | 1.814 | 1.361 | 6.214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.896 | 4.354 | 4.112 | 6.787 | 5.918 | 7.201 | 7.755 | 7.765 | 7.503 | 8.858 | 10.197 | 10.920 | 11.814 | 18.044 |
| Equity | 1.972 | 2.452 | 3.137 | 3.293 | 3.534 | 4.771 | 5.374 | 6.203 | 7.401 | 8.663 | 9.901 | 10.535 | 11.773 | 17.860 |
| Long-term debt | 799 | 1.032 | 245 | 1.809 | 1.639 | 1.460 | 1.268 | 1.066 | 0 | 0 | 0 | 0 | 26 | 33 |
| Short-term debt | 1.125 | 869 | 730 | 1.685 | 744 | 971 | 1.113 | 497 | 103 | 195 | 296 | 386 | 15 | 150 |
| Total debt | 1.924 | 1.901 | 974 | 3.494 | 2.384 | 2.430 | 2.381 | 1.563 | 103 | 195 | 296 | 386 | 41 | 184 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|