| Revenue | DKK 3K | -47% |
| EBITDA | DKK 3K | -47% |
| Net profit | DKK 1K | -68% |
| Total assets | DKK 6K | -51% |
| Equity | DKK -62K | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 76 | 439 | 37 | 118 | 88 | 42 | 16 | 15 | 6 | 14 | 5 | 3 |
| Staff expenses | -0 | -15 | -20 | -20 | -128 | -194 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 108 | 61 | 419 | 17 | -10 | -106 | 19 | 16 | 15 | 6 | 14 | 5 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 108 | 61 | 419 | 17 | -10 | -106 | 19 | 16 | 15 | 6 | 14 | 5 | 3 |
| Net financials | -148 | -27 | -122 | 139 | -7 | -7 | -4 | -2 | -2 | -2 | -2 | -1 | -1 |
| Profit before tax | -40 | 35 | 297 | 156 | -17 | -113 | 15 | 14 | 13 | 3 | 12 | 4 | 1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -40 | 35 | 297 | 156 | -17 | -113 | 15 | 14 | 13 | 3 | 12 | 4 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 144 | 357 | 286 | 185 | 1 | 19 | 2 | 22 | 9 | 13 | 11 | 6 |
| Equity | -547 | -449 | -153 | 3 | -14 | -127 | -111 | -97 | -84 | -81 | -68 | -65 | -62 |
| Long-term debt | 451 | 374 | 356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 219 | 153 | 283 | 198 | 128 | 130 | 99 | 106 | 89 | 82 | 76 | 67 |
| Total debt | 573 | 594 | 509 | 283 | 198 | 128 | 130 | 99 | 106 | 89 | 82 | 76 | 67 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|