| Revenue | DKK -39K | +80% |
| EBITDA | DKK -39K | -80% |
| Net profit | DKK 4,6M | +149% |
| Total assets | DKK 13M | +35% |
| Equity | DKK 11,4M | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -8 | -14 | -11 | -12 | -8 | -8 | -9 | -10 | -22 | -22 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -359 | 35 | -8 | -14 | -11 | -12 | -8 | -8 | -9 | -10 | -22 | -22 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -359 | 35 | -8 | -14 | -11 | -12 | -8 | -8 | -9 | -10 | -22 | -22 | -39 |
| Net financials | 224 | 118 | 318 | 599 | 266 | 613 | 228 | 604 | 728 | 1.194 | 582 | 2.125 | 4.692 |
| Profit before tax | -134 | 152 | 310 | 585 | 255 | 601 | 220 | 596 | 719 | 1.184 | 560 | 2.104 | 4.652 |
| Tax | 54 | 32 | 64 | 117 | -52 | 40 | -22 | 73 | 41 | 162 | 8 | 251 | 35 |
| Net profit | -188 | 120 | 245 | 468 | 307 | 561 | 242 | 523 | 679 | 1.022 | 552 | 1.852 | 4.617 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.691 | 2.622 | 2.680 | 3.115 | 3.104 | 3.666 | 3.855 | 4.350 | 4.951 | 6.006 | 8.162 | 9.616 | 12.983 |
| Equity | — | 2.076 | 2.321 | 2.789 | 3.096 | 3.657 | 3.847 | 4.316 | 4.939 | 5.905 | 6.400 | 8.075 | 11.374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 735 | 546 | 359 | 326 | 8 | 8 | 8 | 34 | 12 | 101 | 1.762 | 1.452 | 1.609 |
| Total debt | 735 | 546 | 359 | 326 | 8 | 8 | 8 | 34 | 12 | 101 | 1.762 | 1.452 | 1.609 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|