| Revenue | DKK 288K | -65% |
| EBITDA | DKK 127K | -12% |
| Net profit | DKK 135K | +34% |
| Total assets | DKK 957K | +10% |
| Equity | DKK 427K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.071 | 1.157 | 1.321 | 1.450 | 1.436 | 1.395 | 1.267 | 1.203 | 867 | 895 | 946 | 940 | 833 | 288 |
| Staff expenses | -964 | -854 | -908 | -1.048 | -1.054 | -1.050 | -1.007 | -931 | -803 | -798 | -819 | -844 | -689 | -161 |
| EBITDA | 107 | 303 | 409 | 390 | 382 | 345 | 260 | 273 | 64 | 97 | 126 | 95 | 144 | 127 |
| Depreciation & amort. | 243 | -183 | -209 | -321 | -244 | -235 | -237 | -247 | -58 | -15 | -19 | -15 | -13 | -0 |
| EBIT | -136 | 120 | 201 | 69 | 138 | 109 | 23 | 26 | 6 | 81 | 107 | 81 | 131 | 127 |
| Net financials | -24 | -29 | -39 | -22 | -29 | -22 | -12 | -4 | 6 | 3 | 4 | 8 | -3 | -4 |
| Profit before tax | -82 | 91 | 162 | 46 | 109 | 88 | 11 | 22 | 12 | 85 | 111 | 89 | 129 | 123 |
| Tax | 39 | 22 | 37 | 7 | 23 | 18 | 2 | 4 | 2 | 18 | 23 | 19 | 28 | -11 |
| Net profit | -121 | 69 | 125 | 39 | 86 | 70 | 10 | 17 | 10 | 67 | 88 | 69 | 101 | 135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.344 | 1.228 | 1.870 | 2.116 | 1.914 | 1.570 | 1.366 | 1.036 | 1.019 | 903 | 889 | 849 | 867 | 957 |
| Equity | 462 | 531 | 656 | 597 | 683 | 650 | 554 | 571 | 510 | 576 | 589 | 449 | 427 | 427 |
| Long-term debt | 376 | 233 | 622 | 817 | 584 | 344 | 72 | 16 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 506 | 454 | 553 | 675 | 635 | 565 | 727 | 431 | 492 | 306 | 279 | 380 | 407 | 530 |
| Total debt | 882 | 687 | 1.175 | 1.492 | 1.220 | 909 | 799 | 447 | 492 | 306 | 279 | 380 | 407 | 530 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Krogh | Board of Directors | 0 companies |
| Helle Krogh Søballe Nybo | Board of Directors | 0 companies |