| Revenue | DKK 713K | -7% |
| EBITDA | DKK 574K | -6% |
| Net profit | DKK 325K | +3% |
| Total assets | DKK 1,2M | -18% |
| Equity | DKK 922K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 827 | 1.008 | 764 | 713 |
| Staff expenses | -0 | -144 | -117 | -99 |
| EBITDA | 737 | 881 | 608 | 574 |
| Depreciation & amort. | -164 | -168 | -151 | -145 |
| EBIT | 573 | 713 | 457 | 429 |
| Net financials | -58 | -42 | -34 | -2 |
| Profit before tax | 515 | 671 | 423 | 427 |
| Tax | 129 | 145 | 107 | 102 |
| Net profit | 386 | 526 | 317 | 325 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 2.930 | 2.577 | 1.482 | 1.216 |
| Equity | 1.154 | 1.280 | 897 | 922 |
| Long-term debt | 1.500 | 407 | 0 | 0 |
| Short-term debt | 60 | 726 | 449 | 185 |
| Total debt | 1.560 | 1.132 | 449 | 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
DD Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FOSSFLAKES A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Adam Erling Foss | Chief Executive Officer | 0 companies |
| Diana Daniela Hidalgo Foss | Chief Executive Officer | 0 companies |
| Niels Søgaard | Board of Directors | 0 companies |
| Toke Alexander Foss | Board of Directors | 0 companies |
| Kristian Dalsgaard | Board of Directors | 0 companies |
| Nils Christian Foss | Chairman | 0 companies |