| Revenue | DKK -12K | +110% |
| EBITDA | DKK -172K | -27% |
| Net profit | DKK 1,8M | -27% |
| Total assets | DKK 7,8M | +22% |
| Equity | DKK 7,7M | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 337 | 294 | 233 | 356 | 394 | 363 | 430 | 152 | -15 | -4 | -6 | -6 | -12 |
| Staff expenses | -186 | -309 | -397 | -300 | -153 | -184 | -415 | -143 | -10 | -0 | -0 | -130 | -160 |
| EBITDA | 254 | -15 | -165 | 56 | 241 | 179 | 15 | 9 | -24 | -4 | -6 | -136 | -172 |
| Depreciation & amort. | 52 | -145 | -145 | -39 | -26 | -116 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 203 | -161 | -310 | 17 | 215 | 63 | 15 | 9 | -24 | -4 | -6 | -136 | -172 |
| Net financials | -11 | 466 | -123 | 173 | 213 | 2.028 | 331 | -1.080 | 608 | -487 | 1.765 | 2.553 | 1.937 |
| Profit before tax | 192 | 306 | -433 | 190 | 428 | 2.091 | 345 | -1.071 | 584 | -491 | 1.759 | 2.417 | 1.765 |
| Tax | 40 | 77 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 152 | 229 | -433 | 190 | 428 | 2.091 | 345 | -1.071 | 584 | -491 | 1.759 | 2.417 | 1.765 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 452 | 1.792 | 1.156 | 1.416 | 1.670 | 3.380 | 3.533 | 2.839 | 3.184 | 3.107 | 4.430 | 6.421 | 7.833 |
| Equity | 250 | 996 | 420 | 589 | 997 | 2.912 | 3.339 | 2.641 | 2.961 | 2.884 | 4.200 | 6.400 | 7.743 |
| Long-term debt | 0 | 563 | 482 | 398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 202 | 234 | 254 | 428 | 673 | 468 | 194 | 198 | 223 | 224 | 230 | 20 | 90 |
| Total debt | 202 | 797 | 736 | 826 | 673 | 468 | 194 | 198 | 223 | 224 | 230 | 20 | 90 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|