| Revenue | DKK -146K | +0% |
| EBITDA | DKK -146K | +3% |
| Net profit | DKK 7,8M | +11% |
| Total assets | DKK 38,4M | -19% |
| Equity | DKK 36,2M | +27% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -207 | -191 | -146 | -146 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -12 | 64 | -14 | 2 | -291 | -40 | 1.298 | -207 | -292 | -150 | -146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -165 | -0 | -0 | -0 |
| EBIT | -35 | -12 | 64 | -14 | 2 | -291 | -40 | 1.298 | -372 | -292 | -150 | -146 |
| Net financials | 1.536 | -4.898 | 17.914 | -7.314 | -2.405 | -1.669 | 3.047 | 4.455 | 9.410 | 1.153 | 7.371 | 7.683 |
| Profit before tax | 1.501 | -4.910 | 17.977 | -7.328 | -2.403 | -1.960 | 3.007 | 4.408 | 9.465 | 1.201 | 7.543 | 7.701 |
| Tax | -9 | -84 | -41 | -32 | -31 | 870 | 6 | 139 | 1.020 | -0 | 567 | -58 |
| Net profit | 1.510 | -4.827 | 18.018 | -7.296 | -2.372 | -2.830 | 3.001 | 4.262 | 8.445 | 1.201 | 6.976 | 7.759 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.037 | 17.520 | 35.782 | 27.635 | 24.816 | 19.211 | 32.724 | 41.004 | 55.654 | 46.213 | 47.622 | 38.435 |
| Equity | 14.875 | 9.998 | 28.054 | 19.757 | 16.786 | 10.184 | 12.185 | 15.469 | 22.914 | 21.615 | 28.591 | 36.184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.162 | 7.522 | 7.728 | 7.878 | 8.030 | 9.027 | 20.539 | 25.535 | 32.740 | 24.598 | 19.031 | 2.251 |
| Total debt | 7.162 | 7.522 | 7.728 | 7.878 | 8.030 | 9.027 | 20.539 | 25.535 | 32.740 | 24.598 | 19.031 | 2.251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAMILIE SIEVERTS HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Sieverts | Management | 0 companies |