| Revenue | DKK 1,4M | -35% |
| EBITDA | DKK 875K | +29% |
| Net profit | DKK 706K | +28% |
| Total assets | DKK 2,6M | +14% |
| Equity | DKK 2,5M | +30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 934 | 630 | 488 | 988 | 990 | 742 | 799 | 12 | 304 | 812 | 911 | 2.385 | 2.176 | 1.423 |
| Staff expenses | -747 | -793 | -713 | -737 | -771 | -759 | -732 | -298 | -369 | -424 | -592 | -1.617 | -1.497 | -547 |
| EBITDA | 187 | -163 | -225 | 251 | 220 | -17 | 67 | -286 | -66 | 388 | 319 | 768 | 679 | 875 |
| Depreciation & amort. | -6 | -6 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 181 | -169 | -231 | 245 | 213 | -17 | 67 | -286 | -66 | 388 | 319 | 768 | 679 | 875 |
| Net financials | 10 | 485 | 196 | 8 | 45 | 39 | -307 | 78 | -1 | -8 | -14 | -1 | 34 | 36 |
| Profit before tax | 190 | 316 | -35 | 252 | 259 | 21 | -240 | -208 | -67 | 380 | 305 | 767 | 713 | 912 |
| Tax | 53 | -37 | -53 | 61 | 59 | 6 | 4 | -0 | -0 | 27 | 70 | 174 | 160 | 206 |
| Net profit | 138 | 353 | 18 | 191 | 200 | 15 | -245 | -208 | -67 | 353 | 235 | 593 | 553 | 706 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.438 | 1.648 | 1.680 | 1.757 | 1.868 | 1.740 | 1.416 | 1.039 | 984 | 1.285 | 2.219 | 1.964 | 2.330 | 2.648 |
| Equity | 1.150 | 1.407 | 1.327 | 1.418 | 1.517 | 1.429 | 1.078 | 762 | 585 | 863 | 983 | 1.459 | 1.889 | 2.460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 286 | 241 | 354 | 338 | 351 | 312 | 338 | 277 | 399 | 423 | 1.236 | 506 | 441 | 188 |
| Total debt | 286 | 241 | 354 | 338 | 351 | 312 | 338 | 277 | 399 | 423 | 1.236 | 506 | 441 | 188 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Stephanie Skovbro Winther | Chairman | 0 companies |
| Torben Winther Jørgensen | Board of Directors | 0 companies |
| Irene Ryssel | Board of Directors | 0 companies |