| Revenue | DKK -13K | -31% |
| EBITDA | DKK -13K | +31% |
| Net profit | DKK -204K | -24% |
| Total assets | DKK 6M | -10% |
| Equity | DKK 6M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -202 | -17 | -24 | -21 | -17 | -15 | -13 | -14 | -25 | -16 | -19 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | 180 | -17 | -24 | -38 | -38 | -38 | -45 | -17 | -25 | -16 | -19 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | 180 | -17 | -24 | -38 | -38 | -38 | -45 | -17 | -25 | -16 | -19 | -13 |
| Net financials | 196 | 451 | 288 | 431 | 316 | 485 | 294 | 533 | 467 | -1.991 | -118 | -146 | -191 |
| Profit before tax | 167 | 631 | 270 | 407 | 279 | 447 | 256 | 488 | 450 | -2.016 | -134 | -165 | -204 |
| Tax | 9 | 107 | 60 | 54 | -0 | 28 | 0 | -314 | 485 | 41 | -0 | -0 | -0 |
| Net profit | 158 | 524 | 210 | 353 | 279 | 419 | 256 | 802 | -35 | -2.057 | -134 | -165 | -204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.193 | 9.669 | 9.826 | 10.185 | 10.374 | 10.317 | 10.032 | 10.827 | 10.558 | 7.363 | 6.879 | 6.714 | 6.033 |
| Equity | 9.130 | 9.605 | 9.765 | 10.117 | 10.345 | 10.265 | 10.021 | 10.769 | 10.299 | 7.241 | 6.858 | 6.443 | 5.989 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 64 | 61 | 68 | 29 | 52 | 12 | 59 | 259 | 121 | 21 | 271 | 43 |
| Total debt | 63 | 64 | 61 | 68 | 29 | 52 | 12 | 59 | 259 | 121 | 21 | 271 | 43 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Kofod Andersen | Board of Directors | 0 companies |
| Jesper Bjørklund Themsen | Chairman | 0 companies |
| Anne Kirstine Themsen | Board of Directors | 0 companies |