| Revenue | DKK 2,4M | +2% |
| EBITDA | DKK 412K | -7% |
| Net profit | DKK 283K | -3% |
| Total assets | DKK 3,3M | +1% |
| Equity | DKK 1,6M | +0% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.379 | 2.005 | 2.157 | 1.731 | 1.723 | 2.279 | 2.169 | 2.158 | 1.831 | 2.413 | 2.395 | 2.437 | 2.400 | 2.442 |
| Staff expenses | -1.719 | -1.825 | -1.755 | -1.684 | -1.600 | -1.681 | -1.777 | -1.805 | -1.745 | -1.832 | -1.910 | -1.918 | -1.957 | -2.031 |
| EBITDA | 661 | 180 | 402 | 47 | 123 | 599 | 392 | 353 | 86 | 581 | 486 | 519 | 443 | 412 |
| Depreciation & amort. | -108 | -107 | -103 | -32 | -29 | -9 | -11 | -11 | -11 | -10 | -3 | -0 | -0 | -0 |
| EBIT | 553 | 74 | 299 | 15 | 94 | 590 | 381 | 343 | 75 | 571 | 483 | 519 | 443 | 412 |
| Net financials | -87 | 36 | -78 | -88 | -89 | 264 | -87 | -90 | -81 | -54 | -54 | -72 | -68 | -47 |
| Profit before tax | 466 | 110 | 221 | -73 | 5 | 854 | 294 | 253 | -6 | 517 | 429 | 447 | 376 | 364 |
| Tax | 117 | -2 | 57 | -15 | 1 | 109 | 65 | 56 | -1 | 114 | 95 | 99 | 84 | 81 |
| Net profit | 349 | 111 | 164 | -57 | 4 | 745 | 229 | 197 | -5 | 403 | 333 | 347 | 291 | 283 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.665 | 3.066 | 3.200 | 3.057 | 3.236 | 3.470 | 3.683 | 3.496 | 3.280 | 3.625 | 3.121 | 3.109 | 3.240 | 3.287 |
| Equity | 1.239 | 1.031 | 992 | 849 | 853 | 1.598 | 1.147 | 1.124 | 929 | 1.332 | 1.265 | 1.312 | 1.604 | 1.607 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.403 | 2.028 | 2.208 | 2.208 | 2.383 | 1.872 | 2.536 | 2.372 | 2.351 | 2.293 | 1.856 | 1.796 | 1.637 | 1.680 |
| Total debt | 2.403 | 2.028 | 2.208 | 2.208 | 2.383 | 1.872 | 2.536 | 2.372 | 2.351 | 2.293 | 1.856 | 1.796 | 1.637 | 1.680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2008 | — | — |
MG Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKOVGÅRD-GYLDENVANG HOLDING A/S | Company | 50.0% | 50.0% | 2007 |
BLP HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Lise Petersen | Management | 0 companies |
| Mogens Gyldenvang | Management | 0 companies |
| Morten Børge Klein | Board of Directors | 0 companies |
| Thomas Skovgaard Gyldenvang | Board of Directors | 0 companies |