| Revenue | DKK 27,7M | +3% |
| EBITDA | DKK 11,4M | -9% |
| Net profit | DKK 7,1M | -9% |
| Total assets | DKK 40,3M | +8% |
| Equity | DKK 19,6M | +6% |
| Employees | 30 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.902 | 13.365 | 9.901 | 10.445 | 9.053 | 8.216 | 9.208 | 10.855 | 11.770 | 15.095 | 17.450 | 19.616 | 26.783 | 27.719 |
| Staff expenses | -8.949 | -8.831 | -9.018 | -8.771 | -8.271 | -7.640 | -7.146 | -8.264 | -7.996 | -8.607 | -10.271 | -12.790 | -14.306 | -16.361 |
| EBITDA | 3.952 | 4.534 | 883 | 1.674 | 782 | 576 | 2.063 | 2.591 | 3.774 | 6.488 | 7.179 | 6.826 | 12.477 | 11.358 |
| Depreciation & amort. | 137 | -170 | -193 | -187 | -174 | -185 | -258 | -345 | -430 | -458 | -507 | -516 | -653 | -959 |
| EBIT | 3.816 | 4.365 | 690 | 1.487 | 608 | 391 | 1.805 | 2.246 | 3.344 | 6.029 | 6.672 | 6.310 | 11.825 | 10.400 |
| Net financials | 101 | 86 | 64 | 2 | 4 | 63 | 110 | 70 | 142 | 46 | -41 | 90 | -1.365 | -967 |
| Profit before tax | 3.917 | 4.451 | 754 | 1.489 | 612 | 454 | 1.915 | 2.316 | 3.486 | 6.076 | 6.631 | 6.400 | 10.460 | 9.433 |
| Tax | 980 | 1.113 | 178 | 349 | 140 | 100 | 423 | 510 | 768 | 1.208 | 1.416 | 1.405 | 2.644 | 2.341 |
| Net profit | 2.937 | 3.337 | 576 | 1.139 | 473 | 354 | 1.492 | 1.806 | 2.718 | 4.867 | 5.215 | 4.995 | 7.815 | 7.091 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.884 | 15.161 | 12.143 | 19.120 | 18.068 | 11.091 | 14.903 | 20.094 | 18.086 | 21.080 | 24.687 | 24.468 | 37.377 | 40.267 |
| Equity | 6.260 | 6.697 | 5.598 | 6.238 | 5.710 | 5.993 | 6.424 | 6.969 | 8.265 | 10.445 | 11.826 | 15.650 | 18.465 | 19.556 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 498 | 4 | 658 | 1.128 | 1.370 | 1.058 | 0 | 0 |
| Short-term debt | 8.532 | 8.371 | 6.481 | 12.779 | 12.208 | 4.944 | 7.919 | 12.964 | 8.950 | 9.295 | 11.316 | 7.495 | 17.412 | 20.235 |
| Total debt | 8.532 | 8.371 | 6.481 | 12.779 | 12.208 | 4.944 | 8.418 | 12.968 | 9.608 | 10.423 | 12.686 | 8.553 | 17.412 | 20.235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BL Group Holding ApS | Company | 100.0% | 100.0% | 2025 |
Houlind Holding II ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Nørgaard Pedersen | Chief Executive Officer | 0 companies |
| Jørgen Rübner | Board of Directors | 0 companies |
| Carsten Hounsgaard | Board of Directors | 0 companies |
| Charlotte Enghave Fruergaard | Board of Directors | 0 companies |
| Søren Nørbjerg | Board of Directors | 0 companies |
| Helle Janderup Jensen | Board of Directors | 0 companies |
| Rikke Rytter Hansen | Board of Directors | 0 companies |
| Hans Houlind | Board of Directors | 0 companies |
| Martin Sejthen Hundevad | Board of Directors | 0 companies |
| Søren Egebjerg Mikkelsen | Board of Directors | 0 companies |
| Klaus Bülow Davidsen | Chairman | 0 companies |