| Revenue | DKK 723K | +64% |
| EBITDA | DKK -627K | +44% |
| Net profit | DKK -726K | +43% |
| Total assets | DKK 7,6M | -11% |
| Equity | DKK 4,9M | -13% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.571 | 3.070 | 3.445 | 440 | 723 |
| Staff expenses | -1.467 | -1.429 | -1.682 | -1.565 | -1.350 |
| EBITDA | 1.103 | 1.642 | 1.763 | -1.125 | -627 |
| Depreciation & amort. | -131 | -133 | -45 | -43 | -34 |
| EBIT | 973 | 1.509 | 1.718 | -1.169 | -661 |
| Net financials | 131 | 205 | -229 | -102 | -91 |
| Profit before tax | 1.104 | 1.714 | 1.489 | -1.271 | -726 |
| Tax | 253 | 386 | 338 | 1 | -0 |
| Net profit | 850 | 1.328 | 1.151 | -1.271 | -726 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.121 | 9.995 | 10.566 | 8.576 | 7.647 |
| Equity | 4.432 | 5.760 | 6.911 | 5.640 | 4.914 |
| Long-term debt | 1.876 | 1.186 | 1.090 | 656 | 610 |
| Short-term debt | 2.495 | 3.049 | 2.565 | 2.279 | 2.123 |
| Total debt | 4.371 | 4.235 | 3.655 | 2.936 | 2.733 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KA Management | Management | 2004 |
PB Founder | Founder | 2004 |
| Former (1) | ||
TK Audit | Audit | 2004 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Kjær Nielsen | Audit | 0 companies |
| Karin Anne Lohmann Brandt | Management | 0 companies |
| Per Brandt | Founder | 0 companies |