| Revenue | DKK 14M | +31% |
| EBITDA | DKK 3,3M | +57% |
| Net profit | DKK 2,3M | +56% |
| Total assets | DKK 10,9M | +25% |
| Equity | DKK 6,4M | +58% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.783 | 5.802 | 7.013 | 6.992 | 7.098 | 7.159 | 9.058 | 9.739 | 7.247 | 7.110 | 7.719 | 8.619 | 10.689 | 14.028 |
| Staff expenses | -5.376 | -5.192 | -5.795 | -5.943 | -5.975 | -6.293 | -6.533 | -7.043 | -6.327 | -6.738 | -7.177 | -8.240 | -8.561 | -10.686 |
| EBITDA | 1.406 | 610 | 1.218 | 1.049 | 1.122 | 867 | 2.525 | 2.696 | 919 | 372 | 542 | 378 | 2.129 | 3.342 |
| Depreciation & amort. | 137 | 97 | 167 | 176 | 137 | -243 | -118 | -188 | -187 | -179 | -178 | -172 | -100 | -254 |
| EBIT | 1.270 | 513 | 1.051 | 872 | 985 | 623 | 2.407 | 2.508 | 732 | 193 | 363 | 206 | 2.029 | 3.088 |
| Net financials | -51 | -30 | -23 | -30 | -36 | -32 | -41 | -20 | -21 | -34 | -44 | -29 | -97 | -84 |
| Profit before tax | 1.219 | 483 | 1.028 | 842 | 949 | 591 | 2.366 | 2.488 | 711 | 159 | 319 | 178 | 1.932 | 3.003 |
| Tax | 311 | 114 | 258 | 197 | 211 | 132 | 523 | 551 | 158 | 36 | 74 | 60 | 430 | 665 |
| Net profit | 908 | 369 | 770 | 646 | 738 | 459 | 1.843 | 1.937 | 553 | 123 | 245 | 118 | 1.501 | 2.338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.152 | 3.845 | 4.104 | 4.321 | 4.546 | 4.954 | 6.705 | 5.632 | 5.798 | 7.400 | 7.246 | 7.480 | 8.746 | 10.948 |
| Equity | 2.305 | 1.774 | 2.543 | 2.389 | 2.427 | 2.186 | 4.029 | 4.166 | 2.819 | 2.342 | 2.437 | 2.555 | 4.056 | 6.394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.812 | 1.999 | 1.504 | 1.821 | 2.082 | 2.673 | 2.445 | 1.312 | 2.787 | 4.830 | 4.647 | 4.714 | 4.519 | 4.485 |
| Total debt | 1.812 | 1.999 | 1.504 | 1.821 | 2.082 | 2.673 | 2.445 | 1.312 | 2.787 | 4.830 | 4.647 | 4.714 | 4.519 | 4.485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FIOTEK HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Bøje Stamm | Management | 0 companies |
| Sabine Bøje Stamm | Board of Directors | 0 companies |
| Susanne Brade | Board of Directors | 0 companies |
| Kjeld Bøje Rasmussen | Chairman | 0 companies |
| Mathias Thrane Harrebek | Board of Directors | 0 companies |