| Revenue | DKK -22K | -44% |
| EBITDA | DKK -22K | +71% |
| Net profit | DKK -10K | +92% |
| Total assets | DKK 298K | -1% |
| Equity | DKK 284K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 475 | 796 | 532 | 215 | 53 | 69 | 106 | -5 | -40 | -22 |
| Staff expenses | -342 | -338 | -462 | -469 | -82 | -46 | -8 | -1 | -38 | -0 |
| EBITDA | 134 | 457 | 70 | -306 | -29 | 24 | 98 | -6 | -78 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 134 | 457 | 70 | -306 | -29 | 24 | 98 | -6 | -78 | -22 |
| Net financials | -5 | -3 | -4 | -1 | -0 | -1 | -14 | -3 | 2 | 13 |
| Profit before tax | 128 | 455 | 66 | -173 | -30 | 23 | 84 | -7 | -76 | -9 |
| Tax | 34 | 113 | 18 | 67 | 1 | 6 | 19 | 1 | 42 | 0 |
| Net profit | 94 | 341 | 49 | -240 | -31 | 17 | 65 | -8 | -117 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.014 | 1.326 | 980 | 624 | 561 | 581 | 647 | 634 | 300 | 298 |
| Equity | 661 | 927 | 900 | 586 | 555 | 572 | 637 | 522 | 294 | 284 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 354 | 399 | 80 | 38 | 6 | 8 | 9 | 112 | 7 | 14 |
| Total debt | 354 | 399 | 80 | 38 | 6 | 8 | 9 | 112 | 7 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
| Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Balle | Audit | 0 companies |
| Glennie Ella Pedersen Christensen | Audit | 0 companies |