| Revenue | DKK -22K | +36% |
| EBITDA | DKK -22K | +82% |
| Net profit | DKK -71K | -214% |
| Total assets | DKK 1,9M | -7% |
| Equity | DKK 1,8M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -3 | 9 | 9 | — | — | — | — | 0 | -8 | -3 | -15 | -16 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -110 | -0 |
| EBITDA | -6 | -3 | 9 | 9 | 9 | 9 | -4 | -1 | -2 | -8 | -3 | -15 | -126 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -3 | 9 | 9 | 9 | 9 | -4 | -1 | -2 | -8 | -3 | -15 | -126 | -22 |
| Net financials | 559 | 0 | -7 | -7 | -39 | 10 | 62 | 19 | 113 | 371 | -112 | 323 | 201 | -69 |
| Profit before tax | 564 | -51 | 47 | 1.342 | -30 | 19 | 58 | 17 | 111 | 362 | -114 | 308 | 74 | -91 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7 | 71 | -5 | 21 | 12 | -20 |
| Net profit | 564 | -51 | 47 | 1.342 | -30 | 19 | 58 | 17 | 104 | 292 | -110 | 287 | 62 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 171 | 208 | 253 | 1.593 | 1.561 | 1.520 | 1.573 | 1.590 | 1.700 | 2.050 | 1.871 | 2.180 | 1.999 | 1.862 |
| Equity | 109 | -160 | -114 | 1.228 | 1.198 | 1.217 | 1.275 | 1.292 | 1.396 | 1.688 | 1.578 | 1.811 | 1.874 | 1.802 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -280 | 368 | 366 | 365 | 363 | 303 | 299 | 298 | 304 | 362 | 293 | 369 | 126 | 60 |
| Total debt | -280 | 368 | 366 | 365 | 363 | 303 | 299 | 298 | 304 | 362 | 293 | 369 | 126 | 60 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|