| Revenue | DKK 508K | -21% |
| EBITDA | DKK 97K | -58% |
| Net profit | DKK 64K | -63% |
| Total assets | DKK 714K | -23% |
| Equity | DKK 564K | -16% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.825 | — | — | — | 1.066 | 614 | 812 | 219 | 508 | 577 | 328 | 543 | 644 | 508 |
| Staff expenses | -2.526 | -0 | -0 | -0 | -930 | -427 | -682 | -612 | -461 | -415 | -301 | -404 | -411 | -410 |
| EBITDA | 281 | 0 | 0 | 0 | 136 | 188 | 130 | -393 | 47 | 163 | 27 | 139 | 233 | 97 |
| Depreciation & amort. | -147 | -0 | -0 | -0 | -16 | -16 | -9 | -0 | -0 | -0 | -7 | -7 | -7 | -7 |
| EBIT | 134 | 0 | 0 | 0 | 120 | 172 | 121 | -393 | 47 | 163 | 20 | 132 | 226 | 90 |
| Net financials | -16 | 0 | 0 | 0 | -12 | -5 | -11 | -11 | -10 | -6 | -15 | -4 | -3 | -6 |
| Profit before tax | 117 | 0 | 0 | 0 | 108 | 166 | 111 | -404 | 36 | 157 | 5 | 128 | 223 | 84 |
| Tax | 45 | -0 | -0 | -0 | 45 | 45 | 33 | -80 | 13 | 40 | 6 | 29 | 51 | 20 |
| Net profit | 73 | 0 | 0 | 0 | 63 | 122 | 77 | -325 | 23 | 118 | -0 | 99 | 172 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.821 | 0 | 0 | 0 | 2.166 | 2.118 | 1.983 | 1.479 | 1.401 | 1.440 | 919 | 767 | 933 | 714 |
| Equity | 1.535 | 0 | 0 | 0 | 1.761 | 1.782 | 1.559 | 1.135 | 1.158 | 1.276 | 500 | 599 | 672 | 564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.225 | 0 | 0 | 0 | 386 | 333 | 423 | 344 | 243 | 164 | 418 | 165 | 253 | 143 |
| Total debt | 1.225 | 0 | 0 | 0 | 386 | 333 | 423 | 344 | 243 | 164 | 418 | 165 | 253 | 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Audit | Audit | 2004 | — | — |
RH Management | Management | 2026 | — | — |
PM Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLETH HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
P. MOU HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Thomsen | Audit | 0 companies |
| René Hermansen | Management | 0 companies |
| Peter Mouritzen | Founder | 0 companies |
| Torben Grøn | Board of Directors | 0 companies |
| Allan Gjerulff | Board of Directors | 0 companies |
| Ulrik Gervin Thrane | Board of Directors | 0 companies |
| Helle Egholm Mouritzen | Board of Directors | 0 companies |
| Lisbeth Pleth Hermansen | Chairman | 0 companies |