| Revenue | DKK 2,6M | +54% |
| EBITDA | DKK -248K | +86% |
| Net profit | DKK -2,6M | +40% |
| Total assets | DKK 113,1M | +9% |
| Equity | DKK 38,4M | -6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.368 | 6.424 | 575 | 1.679 | 2.580 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.513 | 771 | -1.318 | -1.772 | -248 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.513 | 771 | -1.318 | -1.772 | -248 |
| Net financials | -316 | -303 | -1.102 | -2.547 | -2.352 |
| Profit before tax | 1.198 | 468 | -2.420 | -4.319 | -2.600 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.198 | 468 | -2.420 | -4.319 | -2.600 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 100.869 | 103.359 | 104.047 | 103.711 | 113.054 |
| Equity | 47.309 | 47.777 | 45.357 | 41.038 | 38.438 |
| Long-term debt | 44.825 | 51.135 | 54.076 | 58.297 | 70.192 |
| Short-term debt | 8.735 | 4.448 | 4.614 | 4.376 | 4.424 |
| Total debt | 53.560 | 55.582 | 58.690 | 62.673 | 74.616 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TM Management | Management | 2019 – 2020 |
KK Management | Management | 2016 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Chairman | 2023 | |
| Board of Directors | 2017 | |
| Former (12) | ||
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2016 – 2016 | |
| Chairman | 2016 – 2023 | |
| Board of Directors | 2005 – 2007 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2013 – 2013 | |
| Chairman | 2013 – 2013 | |
| Board of Directors | 2005 – 2007 | |
| Chairman | 2005 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Myliin Lings | Management | 0 companies |
| Kurt Kim Petersen | Management | 0 companies |
| Maria Kaa Andersen | Board of Directors | 0 companies |
| Claus Rene Klostermann | Board of Directors | 0 companies |
| Søren Hofman Laursen | Board of Directors | 0 companies |
| Michael Kaa Andersen | Chairman | 0 companies |
| Henrik Gorm Nielsen | Board of Directors | 0 companies |
| Mark Christoffer Kaa Fleischer | Board of Directors | 0 companies |
| Knud Erik Andreasen | Board of Directors | 0 companies |
| Claus Dennig Jespersen | Board of Directors | 0 companies |
| Michael Brag | Chairman | 0 companies |
| Jan Ishøj Nielsen | Board of Directors | 0 companies |
| Sam Baroudy | Chairman | 0 companies |
| Bjarne Rasmussen | Board of Directors | 0 companies |
| Hans Christian Nielsson | Chairman | 0 companies |
| Kenneth Nygaard | Board of Directors | 0 companies |
| Jesper Egede Glahn | Chairman | 0 companies |