| Revenue | DKK -118K | -3489% |
| EBITDA | DKK -118K | -64% |
| Net profit | DKK 125K | +106% |
| Total assets | DKK 17,4M | -16% |
| Equity | DKK 17,4M | -12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -234 | -354 | -65 | -133 | -80 | 446 | 3 | -118 |
| Staff expenses | -108 | -281 | -131 | -75 | -75 | -75 | -75 | -0 |
| EBITDA | -126 | -636 | -203 | -208 | -155 | 371 | -72 | -118 |
| Depreciation & amort. | -0 | -0 | 5 | -5 | -5 | -5 | -5 | -5 |
| EBIT | -126 | -636 | -208 | -214 | -160 | 366 | -77 | -123 |
| Net financials | -1.896 | 993 | 3.072 | 4.817 | -868 | -336 | -2.151 | 248 |
| Profit before tax | -2.022 | 357 | 2.864 | 4.603 | -1.028 | 30 | -2.228 | 125 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.022 | 357 | 2.864 | 4.603 | -1.028 | 30 | -2.228 | 125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 54.761 | 44.374 | 37.832 | 37.671 | 27.553 | 27.600 | 20.839 | 17.416 |
| Equity | 15.206 | 15.563 | 18.354 | 22.957 | 21.928 | 21.958 | 19.730 | 17.355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39.555 | 28.811 | 19.479 | 14.714 | 5.625 | 5.642 | 1.109 | 61 |
| Total debt | 39.555 | 28.811 | 19.479 | 14.714 | 5.625 | 5.642 | 1.109 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Ulrich Schrøder | Chief Executive Officer | 0 companies |
| Kim John Larsen | Chief Executive Officer | 0 companies |
| Martin Lumbye Hansen | Board of Directors | 0 companies |
| Jens William Werner | Chairman | 0 companies |
| Klavs Krieger von Lowzow | Board of Directors | 0 companies |
| Lars Holbak | Board of Directors | 0 companies |
| Søren Hedemand Jacobsen | Chairman | 0 companies |
| Hanne Krogh | Board of Directors | 0 companies |
| Liselotte Redington Lyngsø | Board of Directors | 0 companies |
| Per Nygaard | Board of Directors | 0 companies |
| Steffen Moldow | Board of Directors | 0 companies |
| Mogens Brinks | Board of Directors | 0 companies |
| Torben Dalgaard Svanholm | Chairman | 0 companies |
| Dines Benned Jensen | Board of Directors | 0 companies |
| Jørgen Mæhlskov Herlevsen | Board of Directors | 0 companies |