| Revenue | DKK -35K | -102% |
| EBITDA | DKK -35K | -102% |
| Net profit | DKK -17K | -101% |
| Total assets | DKK 965K | -79% |
| Equity | DKK 956K | -78% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 2.386 | 42 | 92 | 2.076 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.386 | 42 | 92 | 2.076 | -35 |
| Depreciation & amort. | -82 | -28 | -29 | -29 | -0 |
| EBIT | 2.304 | 14 | 63 | 2.047 | -35 |
| Net financials | -70 | 12 | 3 | 4 | 18 |
| Profit before tax | 2.234 | 26 | 66 | 2.051 | -17 |
| Tax | 353 | 4 | 12 | 325 | -0 |
| Net profit | 1.881 | 22 | 54 | 1.726 | -17 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 5.327 | 2.513 | 2.559 | 4.623 | 965 |
| Equity | 4.971 | 2.493 | 2.547 | 4.273 | 956 |
| Long-term debt | 325 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 20 | 12 | 350 | 9 |
| Total debt | 356 | 20 | 12 | 350 | 9 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
AK Management | Management | 2006 – 2007 |
DN Management | Management | 2007 – 2008 |
HF Management | Management | 2004 – 2005 |
FW Management | Management | 2008 – 2018 |
EV Management | Management | 2006 – 2018 |
BT Management | Management | 2005 – 2006 |
HS Management | Management | 2006 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2012 | |
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Klafsky | Management | 0 companies |
| Doris Neumüller | Management | 0 companies |
| Hans Friedrich Lorenzen | Management | 0 companies |
| Friedrich Wachernig | Management | 0 companies |
| Ernst Vejdovszky | Management | 0 companies |
| Borris Tangaa Nielsen | Management | 0 companies |
| Holger Schmidtmayr | Management | 0 companies |
| Kim Tranholm | Board of Directors | 0 companies |
| Per Baun Helios | Board of Directors | 0 companies |