Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Smoking Danmark Distribution ApS
APS
Active
Advertising protection
CVR 26991382
Midtager 23, 2605
Brøndby
Wholesale of tobacco products
·
NACE 4635
Est. 2004 · 21 years old
10 employees
Monitor
Share
Denmark
/
Companies
/
Wholesale of tobacco products
/
Smoking Danmark Distribution ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
2M
4M
6M
8M
5M
2020
3M
2021
5M
2022
7M
2023
4M
2024
EBITDA
DKK millions
5M
3M
0M
-3M
-5M
1M
2020
-4M
-500%
2021
0M
+100%
2022
4M
+400%
2023
1M
-75%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
5.460
3.377
4.602
7.361
3.682
Staff expenses
-4.185
-5.521
-3.340
-3.038
-2.713
EBITDA
791
-4.022
-442
3.918
622
Depreciation & amort.
-289
-295
-1.795
-2.454
-307
EBIT
502
-4.317
-2.237
1.464
315
Net financials
-157
-313
-80
-485
-660
Profit before tax
345
-4.630
-2.317
979
-344
Tax
11
-0
8
-0
95
Net profit
334
-4.630
-2.325
979
-440
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
25.147
22.325
21.118
17.276
16.782
Equity
7.759
2.630
305
1.284
844
Long-term debt
0
3.540
277
277
277
Short-term debt
17.388
16.155
17.357
15.715
9.159
Total debt
17.388
19.695
17.635
15.992
9.436
Financial ratios
5-year trend
EBITDA margin (of gross profit)
16.9%
This company
2020
2024
Equity ratio
5.0%
This company
38.2%
Market median
-87% vs market
2020
2024
Return on equity
-52.1%
This company
18.4%
Market median
-383% vs market
2020
2024
Net profit margin (of gross profit)
-11.9%
This company
2020
2024
Asset turnover (of gross profit)
0.22×
This company
2020
2024
Debt / equity
18.88×
This company
0.62×
Market median
-2945% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on Smoking Danmark Distribution ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
