| Revenue | DKK -202K | +21% |
| EBITDA | DKK -886K | -32% |
| Net profit | DKK -1,5M | -531% |
| Total assets | DKK 5M | -24% |
| Equity | DKK 5M | -24% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.157 | 1.559 | 1.186 | -91 | -55 | -108 | -40 | -51 | 5 | -68 | -150 | -167 | -202 |
| Staff expenses | -663 | -700 | -471 | -367 | -288 | -307 | -311 | -266 | -381 | -411 | -412 | -505 | -684 |
| EBITDA | 494 | 859 | 715 | -334 | -344 | -415 | -350 | -318 | -376 | -481 | -561 | -671 | -886 |
| Depreciation & amort. | -57 | -14 | -0 | 62 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 437 | 845 | 715 | -396 | -344 | -415 | -350 | -318 | -376 | -481 | -561 | -671 | -886 |
| Net financials | 1.528 | 1.902 | 357 | 561 | 2.038 | 1.184 | 1.332 | 486 | 1.838 | 966 | -546 | 1.109 | -367 |
| Profit before tax | 1.965 | 2.747 | 1.072 | 165 | 1.694 | 769 | 981 | 168 | 1.462 | 485 | -1.108 | 438 | -1.254 |
| Tax | 117 | 286 | 193 | 7 | -64 | -68 | -110 | 29 | 156 | 129 | -269 | 100 | 203 |
| Net profit | 1.848 | 2.460 | 880 | 157 | 1.758 | 837 | 1.091 | 140 | 1.306 | 356 | -838 | 338 | -1.457 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.281 | 5.339 | 5.264 | 4.095 | 4.342 | 5.073 | 6.091 | 5.937 | 7.179 | 7.422 | 6.391 | 6.623 | 5.040 |
| Equity | 2.826 | 5.189 | 5.069 | 3.846 | 4.104 | 4.838 | 5.824 | 5.855 | 7.051 | 7.294 | 6.341 | 6.561 | 4.982 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 456 | 150 | 195 | 249 | 238 | 235 | 267 | 82 | 128 | 129 | 50 | 62 | 58 |
| Total debt | 456 | 150 | 195 | 249 | 238 | 235 | 267 | 82 | 128 | 129 | 50 | 62 | 58 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|