| Revenue | — | — |
| EBITDA | DKK -33K | +6% |
| Net profit | DKK 157K | -61% |
| Total assets | DKK 2,8M | -4% |
| Equity | DKK 2,7M | -4% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -4.463 | -58 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.373 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 316 | 210 | -13 | -11 | 10.821 | -20 | -60 | -7.836 | -58 | -40 | -40 | -38 | -35 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 316 | 210 | -13 | -11 | 10.821 | -20 | -60 | -7.836 | -58 | -40 | -40 | -38 | -35 | -33 |
| Net financials | 293 | 66 | 1.996 | -49 | 10.762 | 185 | 410 | -4.631 | 429 | 157 | 365 | -143 | 439 | 190 |
| Profit before tax | 259 | 155 | 1.983 | -60 | 10.733 | 165 | 351 | -8.059 | 371 | 117 | 326 | -181 | 404 | 157 |
| Tax | 66 | 39 | -13 | -12 | -24 | 38 | 46 | -200 | -34 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 192 | 115 | 1.996 | -48 | 10.757 | 127 | 305 | -7.859 | 405 | 117 | 326 | -181 | 404 | 157 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.089 | 2.077 | 3.640 | 3.651 | 13.337 | 13.109 | 13.380 | 3.905 | 3.337 | 3.109 | 3.073 | 2.693 | 2.883 | 2.760 |
| Equity | 354 | 470 | 2.465 | 2.418 | 13.175 | 12.959 | 13.214 | 3.355 | 3.260 | 3.032 | 3.008 | 2.628 | 2.821 | 2.698 |
| Long-term debt | 500 | 514 | 115 | 115 | 115 | 115 | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.235 | 1.094 | 1.059 | 1.119 | 47 | 35 | 50 | 551 | 77 | 77 | 65 | 65 | 62 | 62 |
| Total debt | 1.735 | 1.608 | 1.174 | 1.234 | 162 | 150 | 165 | 551 | 77 | 77 | 65 | 65 | 62 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |