| Revenue | — | — |
| EBITDA | DKK 52K | +224% |
| Net profit | DKK 11K | -77% |
| Total assets | DKK 658K | -5% |
| Equity | DKK 369K | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | 165 | -12 | -14 | -42 | 52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | 165 | -12 | -14 | -42 | 52 |
| Net financials | 91 | 31 | 151 | 90 | 314 | -30 | 272 | 63 | 209 | 166 | -99 | 91 | 81 | -3 |
| Profit before tax | 89 | 28 | 149 | 87 | 311 | -33 | 269 | 60 | 206 | 161 | -103 | 85 | 72 | -8 |
| Tax | -1 | 11 | 27 | 19 | -3 | -20 | 11 | 0 | -1 | -2 | -21 | 21 | 24 | -19 |
| Net profit | 90 | 18 | 122 | 68 | 314 | -13 | 258 | 60 | 207 | 163 | -82 | 64 | 48 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 534 | 570 | 705 | 781 | 1.077 | 638 | 788 | 817 | 1.004 | 922 | 668 | 658 | 691 | 658 |
| Equity | 531 | 452 | 477 | 447 | 661 | 547 | 702 | 656 | 755 | 816 | 609 | 545 | 479 | 369 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 118 | 228 | 334 | 416 | 91 | 86 | 161 | 248 | 51 | 59 | 113 | 212 | 290 |
| Total debt | 3 | 118 | 228 | 334 | 416 | 91 | 86 | 161 | 248 | 106 | 59 | 113 | 212 | 290 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|