| Revenue | DKK -7K | -50% |
| EBITDA | DKK -7K | +50% |
| Net profit | DKK -85K | -205% |
| Total assets | DKK 559K | -13% |
| Equity | DKK 165K | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | -10 | -27 | -27 | -33 | -28 | -9 | -6 | -66 | -25 | -7 | -14 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -10 | -27 | -27 | -33 | -28 | -9 | -6 | -66 | -25 | -7 | -14 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -10 | -27 | -27 | -33 | -28 | -9 | -6 | -66 | -25 | -7 | -14 | -7 |
| Net financials | -149 | 141 | 362 | 162 | -17 | 118 | -51 | -93 | 164 | 221 | -295 | 90 | 95 | -78 |
| Profit before tax | -157 | 134 | 352 | 135 | -45 | 85 | -79 | -102 | 157 | 155 | -320 | 83 | 81 | -85 |
| Tax | -0 | -0 | 54 | 32 | -0 | 12 | -0 | -0 | -0 | 28 | -0 | -0 | -0 | -0 |
| Net profit | -157 | 134 | 298 | 103 | -45 | 73 | -79 | -102 | 157 | 127 | -320 | 83 | 81 | -85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 516 | 650 | 1.001 | 1.097 | 961 | 973 | 812 | 625 | 699 | 932 | 597 | 663 | 644 | 559 |
| Equity | 441 | 478 | 582 | 585 | 439 | 409 | 330 | 122 | 279 | 406 | 86 | 169 | 250 | 165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 172 | 420 | 511 | 522 | 564 | 483 | 503 | 420 | 526 | 510 | 494 | 394 | 394 |
| Total debt | 75 | 172 | 420 | 511 | 522 | 564 | 483 | 503 | 420 | 526 | 510 | 494 | 394 | 394 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|