| Revenue | DKK 1,5M | -16% |
| EBITDA | DKK 491K | -40% |
| Net profit | DKK 341K | -43% |
| Total assets | DKK 1,4M | -20% |
| Equity | DKK 781K | -25% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.746 | 1.710 | 1.819 | 1.781 | 1.504 |
| Staff expenses | -909 | -927 | -940 | -955 | -1.001 |
| EBITDA | 837 | 783 | 879 | 826 | 491 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 837 | 783 | 879 | 826 | 491 |
| Net financials | -34 | -40 | -60 | -54 | -54 |
| Profit before tax | 802 | 743 | 819 | 772 | 437 |
| Tax | 177 | 163 | 180 | 170 | 96 |
| Net profit | 625 | 579 | 638 | 602 | 341 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.296 | 2.183 | 2.233 | 1.810 | 1.440 |
| Equity | 820 | 900 | 1.038 | 1.040 | 781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.475 | 1.284 | 1.195 | 770 | 659 |
| Total debt | 1.475 | 1.284 | 1.195 | 770 | 659 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ES Management | Management | 2025 |
EN Founder | Founder | 2004 |
| Former (1) | ||
JM | Audit | 2004 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Skaarup Sondrup Poulsen | Management | 0 companies |
| Johannes Mortensen Møller | Audit | 0 companies |
| Ejner Nielsen | Founder | 0 companies |