| Revenue | DKK -13K | -11% |
| EBITDA | DKK -13K | +11% |
| Net profit | DKK -16K | +42% |
| Total assets | DKK 312K | -1% |
| Equity | DKK 64K | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -8 | -0 | -6 | 319 | 572 | 52 | 296 | 383 | 89 | 18 | -15 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -442 | -66 | -200 | -139 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -8 | -0 | -6 | 114 | 130 | -14 | 96 | 244 | 89 | 18 | -15 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -8 | -0 | -6 | 114 | 130 | -14 | 96 | 244 | 89 | 18 | -15 | -13 |
| Net financials | -5 | -6 | -5 | 8 | 12 | -33 | -1 | -3 | -2 | -8 | -221 | -12 | -7 |
| Profit before tax | -1 | -15 | -5 | 3 | 127 | 97 | -16 | 94 | 242 | 81 | -203 | -27 | -20 |
| Tax | -0 | -0 | -0 | -0 | 2 | 21 | -3 | 21 | 54 | 19 | 3 | -0 | -4 |
| Net profit | -1 | -15 | -5 | 3 | 125 | 75 | -12 | 73 | 188 | 62 | -206 | -27 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 387 | 394 | 358 | 376 | 482 | 591 | 387 | 509 | 640 | 514 | 306 | 316 | 312 |
| Equity | 345 | 330 | 325 | 328 | 449 | 414 | 327 | 400 | 478 | 426 | 107 | 79 | 64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 64 | 33 | 48 | 33 | 177 | 60 | 109 | 155 | 88 | 199 | 237 | 248 |
| Total debt | 42 | 64 | 33 | 48 | 33 | 177 | 60 | 109 | 155 | 88 | 199 | 237 | 248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Højbjerre | Audit | 0 companies |