| Revenue | DKK 161K | -6% |
| EBITDA | DKK 161K | -6% |
| Net profit | DKK 68K | -18% |
| Total assets | DKK 3M | +0% |
| Equity | DKK 1,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -239 | — | — | 186 | 328 | 232 | 111 | 106 | 191 | 157 | 177 | 171 | 161 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -239 | 0 | 0 | 186 | 328 | 232 | 111 | 106 | 191 | 157 | 177 | 171 | 161 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -239 | 0 | 0 | 186 | 328 | 232 | 111 | 106 | 191 | 157 | 177 | 171 | 161 |
| Net financials | -180 | 0 | 0 | -57 | -60 | -44 | -42 | -40 | -37 | -33 | -34 | -64 | -73 |
| Profit before tax | -59 | 0 | 0 | 129 | 268 | 187 | 69 | 66 | 154 | 124 | 142 | 107 | 88 |
| Tax | -26 | -0 | -0 | 31 | 38 | 41 | 15 | 15 | 34 | 27 | 32 | 24 | 20 |
| Net profit | -32 | 0 | 0 | 98 | 230 | 146 | 53 | 51 | 119 | 97 | 111 | 83 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.000 | 0 | 0 | 3.000 | 3.000 | 3.020 | 3.043 | 3.005 | 3.010 | 3.000 | 3.000 | 3.013 | 3.013 |
| Equity | 393 | 0 | 0 | 710 | 838 | 984 | 1.037 | 1.089 | 1.208 | 1.305 | 1.415 | 1.498 | 1.567 |
| Long-term debt | -2.465 | 0 | 0 | 1.931 | 1.809 | 1.671 | 1.394 | 1.397 | 1.257 | 1.110 | 967 | 1.052 | 940 |
| Short-term debt | -66 | 0 | 0 | 293 | 286 | 299 | 558 | 465 | 492 | 531 | 564 | 408 | 452 |
| Total debt | -2.531 | 0 | 0 | 2.224 | 2.096 | 1.970 | 1.951 | 1.863 | 1.748 | 1.641 | 1.531 | 1.460 | 1.392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |